STAAR SURGICAL CO 10-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

02/21/2025


TLDR:

STAAR Surgical experienced a revenue decrease and a net loss in FY24, primarily due to challenges in the China market. Key risks include reliance on China, foreign currency fluctuations, and competition.

ELI5:

STAAR Surgical, a company that makes lenses for eyes, had a tough year because they sold less in China. They also face risks from currency changes and competition.


Accession #:

0000950170-25-024813

Published on

Analyst Summary

  • Net sales decreased by 3% in FY24, from $322.4 million to $313.9 million.
  • A net loss of $20.2 million was incurred, compared to a net income of $21.3 million in FY23.
  • Gross Profit Margin decreased from 78.4% in FY23 to 76.3% in FY24.
  • Operating Income swung from an income of $28.1 million in FY23 to a loss of $12.6 million in FY24.
  • Sales to China decreased from 57.6% of consolidated net sales in FY23 to 51.4% in FY24.
  • Cash and Cash Equivalents decreased from $183.0 million to $144.2 million.
  • Inventories increased from $35.1 million to $43.3 million.
  • Days Sales Outstanding (DSO) increased from 113 days in 2023 to 145 days in 2024.
  • Current Ratio decreased slightly from 5.62 in 2023 to 5.23 in 2024.
  • Quick Ratio decreased from 4.92 in 2023 to 4.62 in 2024.
  • Cash Ratio decreased from 2.82 in 2023 to 2.05 in 2024.
  • Debt-to-Equity Ratio increased from 0.27 in 2023 to 0.28 in 2024.
  • Debt-to-Assets Ratio increased from 0.21 in 2023 to 0.22 in 2024.
  • Interest Coverage Ratio decreased significantly from 4682.83 in 2023 to -2101.83 in 2024.
  • Inventory Turnover decreased from 1.97 in 2023 to 1.90 in 2024.
  • Days Sales Outstanding (DSO) decreased from 106.7 days in 2023 to 90.5 days in 2024.
  • Days Payable Outstanding (DPO) increased from 66.7 days in 2023 to 82.1 days in 2024.
  • Asset Turnover decreased from 0.66 in 2023 to 0.62 in 2024.
  • Revenue decreased by 2.6% from 2023 to 2024.
  • Net income decreased significantly by 194.7% from 2023 to 2024.
  • EPS decreased significantly by 193.2% from 2023 to 2024.

Opportunities and Risks

  • China Market Dependence: A significant portion of revenue is derived from China, making the company vulnerable to economic and political instability in the region.
  • Foreign Currency Fluctuations: Changes in exchange rates can negatively impact revenue and profitability.
  • Competition: The ophthalmic surgical product market is highly competitive, with larger companies possessing greater resources.
  • Manufacturing Concentration: Reliance on a single manufacturing facility in Monrovia, California, exposes the company to potential disruptions.
  • Market Expansion: Expanding into new geographic markets where the company does not currently sell its products.
  • Product Innovation: Continued development and launch of innovative ICL products to address a wider range of refractive conditions.
  • Surgeon Education: Increased surgeon training and education to drive adoption of ICL procedures.

Potential Implications

Company Performance

  • Closely track macroeconomic conditions and consumer confidence in China to assess the potential for recovery.
  • Focus on expanding into new geographic markets to reduce reliance on China.
  • Expedite the expansion of manufacturing capabilities in Switzerland to mitigate risks associated with the single manufacturing facility in California.
  • Optimize inventory levels to avoid excess inventory and potential write-downs.

STAAR Surgical Co. (STAA) – 10-K Report Analysis (FY 2024)

Executive Summary

This report analyzes STAAR Surgical’s 10-K filing for the fiscal year ended December 27, 2024. The company experienced a revenue decrease and a net loss in FY24, primarily due to challenges in the China market. Key risks include reliance on China, foreign currency fluctuations, and competition. Opportunities exist in expanding into new markets and continued product innovation. Given the current challenges and uncertainties, a HOLD rating is recommended. Close monitoring of the China market and progress on manufacturing expansion is crucial.

Company Overview

STAAR Surgical Co. (STAA) designs, develops, manufactures, and sells implantable lenses for the eye (ICLs). The company focuses on refractive surgery, offering ICLs as an alternative to eyeglasses, contact lenses, and laser vision correction. The company operates globally, with a significant portion of its revenue derived from international markets, particularly China.

Detailed Analysis

Revenue and Profitability

Net sales decreased by 3% in FY24, from $322.4 million to $313.9 million. A net loss of $20.2 million was incurred, compared to a net income of $21.3 million in FY23. This decline is primarily attributed to a significant decrease in ICL sales in China during the fourth quarter.

Key Ratios and Trends:

  • Gross Profit Margin: Decreased from 78.4% in FY23 to 76.3% in FY24.
  • Operating Income (Loss): Swung from an income of $28.1 million in FY23 to a loss of $12.6 million in FY24.
  • Sales to China: Decreased from 57.6% of consolidated net sales in FY23 to 51.4% in FY24.
Metric FY2022 FY2023 FY2024
Net Sales (Millions USD) 284.4 322.4 313.9
Gross Profit Margin 78.5% 78.4% 76.3%
Operating Income (Millions USD) 43.8 28.1 (12.6)

Management’s Discussion and Analysis (MD&A)

Management acknowledges the challenges in the China market and attributes the decline to a sluggish economy and weak consumer consumption. They highlight strategic imperatives for 2025, including supporting the China business, surgeon education, and product innovation. The MD&A also mentions a $27.5 million order to a China distributor for which revenue was not recognized due to extended payment terms, impacting gross profit margin.

Red Flags and Uncommon Metrics:

  • Revenue Recognition Issue: The non-recognition of $27.5 million in revenue due to collectability concerns raises a red flag about the financial health of the China distributor and the overall market demand.
  • Elevated Distributor Inventory: High inventory levels held by China distributors suggest potential future order reductions.
  • Days Sales Outstanding (DSO): Increased from 113 days in 2023 to 145 days in 2024, indicating slower payment collection.

Financial Statement Analysis

Balance Sheet:

  • Cash and Cash Equivalents: Decreased from $183.0 million to $144.2 million.
  • Inventories: Increased from $35.1 million to $43.3 million, reflecting increased production and inventory levels.
  • Working Capital: Remained relatively stable at approximately $300 million.

Cash Flow Statement:

  • Operating Activities: Cash flow from operating activities remained relatively stable.
  • Investing Activities: Shifted from providing cash in FY23 to using cash in FY24, primarily due to increased purchases of investments available for sale and property, plant, and equipment.

Risk and Opportunity Assessment

Risks:

  • China Market Dependence: A significant portion of revenue is derived from China, making the company vulnerable to economic and political instability in the region.
  • Foreign Currency Fluctuations: Changes in exchange rates can negatively impact revenue and profitability.
  • Competition: The ophthalmic surgical product market is highly competitive, with larger companies possessing greater resources.
  • Manufacturing Concentration: Reliance on a single manufacturing facility in Monrovia, California, exposes the company to potential disruptions.

Opportunities:

  • Market Expansion: Expanding into new geographic markets where the company does not currently sell its products.
  • Product Innovation: Continued development and launch of innovative ICL products to address a wider range of refractive conditions.
  • Surgeon Education: Increased surgeon training and education to drive adoption of ICL procedures.

Conclusion and Actionable Insights

STAAR Surgical faces significant headwinds, particularly in its key China market. While the company has a strong product and growth potential, the current economic uncertainties and revenue recognition issues warrant caution. Therefore, a HOLD rating is recommended.

Recommendations:

  • Monitor China Market: Closely track macroeconomic conditions and consumer confidence in China to assess the potential for recovery.
  • Diversify Revenue Streams: Focus on expanding into new geographic markets to reduce reliance on China.
  • Manufacturing Expansion: Expedite the expansion of manufacturing capabilities in Switzerland to mitigate risks associated with the single manufacturing facility in California.
  • Inventory Management: Optimize inventory levels to avoid excess inventory and potential write-downs.

STAAR Surgical Company Financial Analysis (2024)

1. Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Ratio/Metric: Gross Profit / Net Sales = $239,582 / $313,901 = 76.3%
    • Trend: The gross profit margin decreased from 78.4% in 2023 to 76.3% in 2024, a decrease of 2.7%.
    • Industry: The medical devices industry typically has gross profit margins ranging from 60% to 80%. STAAR Surgical’s gross profit margin is within this range.
  • Operating Profit Margin

    • Ratio/Metric: Operating Income (Loss) / Net Sales = -$12,611 / $313,901 = -4.0%
    • Trend: The operating profit margin decreased significantly from 8.8% in 2023 to -4.0% in 2024.
    • Industry: The medical devices industry typically has operating profit margins ranging from 10% to 20%. STAAR Surgical’s operating profit margin is below this range.
  • Net Profit Margin

    • Ratio/Metric: Net Income (Loss) / Net Sales = -$20,208 / $313,901 = -6.4%
    • Trend: The net profit margin decreased significantly from 6.7% in 2023 to -6.4% in 2024.
    • Industry: The medical devices industry typically has net profit margins ranging from 5% to 15%. STAAR Surgical’s net profit margin is below this range.
  • Return on Assets (ROA)

    • Ratio/Metric: Net Income (Loss) / Total Assets = -$20,208 / $509,524 = -4.0%
    • Industry: The medical devices industry typically has ROAs ranging from 5% to 10%. STAAR Surgical’s ROA is below this range.
  • Return on Equity (ROE)

    • Ratio/Metric: Net Income (Loss) / Total Stockholders’ Equity = -$20,208 / $397,335 = -5.1%
    • Industry: The medical devices industry typically has ROEs ranging from 10% to 20%. STAAR Surgical’s ROE is below this range.
  • Earnings Per Share (EPS)

    • Basic: -$0.41
    • Diluted: -$0.41
    • Trend: EPS decreased significantly from $0.44 (basic) and $0.43 (diluted) in 2023 to -$0.41 in 2024.

Liquidity

  • Current Ratio

    • Ratio/Metric: Current Assets / Current Liabilities = $367,940 / $70,306 = 5.23
    • Trend: The current ratio increased slightly from 5.62 in 2023 to 5.23 in 2024.
    • Industry: A current ratio of 1.5 to 2.0 is generally considered healthy. STAAR Surgical’s current ratio is significantly higher, indicating strong liquidity.
  • Quick Ratio (Acid-Test Ratio)

    • Ratio/Metric: (Current Assets – Inventory) / Current Liabilities = ($367,940 – $43,305) / $70,306 = 4.62
    • Trend: The quick ratio decreased from 4.92 in 2023 to 4.62 in 2024.
    • Industry: A quick ratio of 1.0 or higher is generally considered healthy. STAAR Surgical’s quick ratio is very strong.
  • Cash Ratio

    • Ratio/Metric: (Cash and Cash Equivalents) / Current Liabilities = $144,159 / $70,306 = 2.05
    • Trend: The cash ratio decreased from 2.82 in 2023 to 2.05 in 2024.
    • Industry: A cash ratio of 0.5 to 1.0 is generally considered adequate. STAAR Surgical’s cash ratio is very strong.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Ratio/Metric: Total Liabilities / Total Stockholders’ Equity = $112,189 / $397,335 = 0.28
    • Trend: The debt-to-equity ratio increased from 0.27 in 2023 to 0.28 in 2024.
    • Industry: A debt-to-equity ratio of 1.0 or lower is generally considered healthy. STAAR Surgical’s debt-to-equity ratio is low, indicating low leverage.
  • Debt-to-Assets Ratio

    • Ratio/Metric: Total Liabilities / Total Assets = $112,189 / $509,524 = 0.22
    • Trend: The debt-to-assets ratio increased from 0.21 in 2023 to 0.22 in 2024.
    • Industry: A debt-to-assets ratio of 0.5 or lower is generally considered healthy. STAAR Surgical’s debt-to-assets ratio is low, indicating low leverage.
  • Interest Coverage Ratio (Times Interest Earned)

    • Ratio/Metric: Operating Income (Loss) / Interest Expense = -$12,611 / $6 = -2101.83
    • Trend: The interest coverage ratio decreased significantly from 4682.83 in 2023 to -2101.83 in 2024.
    • Industry: An interest coverage ratio of 2.0 or higher is generally considered healthy. STAAR Surgical’s interest coverage ratio is very low, indicating difficulty in covering interest expenses.

Activity/Efficiency

  • Inventory Turnover

    • Ratio/Metric: Cost of Sales / Average Inventory = $74,319 / (($43,305 + $35,130) / 2) = 1.90
    • Trend: The inventory turnover decreased from 1.97 in 2023 to 1.90 in 2024.
    • Industry: Inventory turnover varies widely by industry. A lower turnover may indicate slow-moving inventory.
  • Days Sales Outstanding (DSO)

    • Ratio/Metric: (Accounts Receivable / Net Sales) * 365 = ($77,897 / $313,901) * 365 = 90.5 days
    • Trend: The days sales outstanding decreased from 106.7 days in 2023 to 90.5 days in 2024.
    • Industry: DSO varies by industry. A lower DSO indicates that the company is collecting its receivables more quickly.
  • Days Payable Outstanding (DPO)

    • Ratio/Metric: (Accounts Payable / Cost of Sales) * 365 = ($16,704 / $74,319) * 365 = 82.1 days
    • Trend: The days payable outstanding increased from 66.7 days in 2023 to 82.1 days in 2024.
    • Industry: DPO varies by industry. A higher DPO indicates that the company is taking longer to pay its suppliers.
  • Asset Turnover

    • Ratio/Metric: Net Sales / Total Assets = $313,901 / $509,524 = 0.62
    • Trend: The asset turnover decreased from 0.66 in 2023 to 0.62 in 2024.
    • Industry: Asset turnover varies by industry. A lower turnover may indicate that the company is not using its assets efficiently.

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Ratio/Metric: Stock Price / EPS = $16.87 / (-$0.41) = -41.15
    • Industry: The P/E ratio varies widely by industry and company growth prospects. A negative P/E ratio indicates that the company has negative earnings.
  • Price-to-Book Ratio (P/B)

    • Ratio/Metric: Market Cap / Book Value of Equity = (49,294,000 * $16.87) / $397,335,000 = 2.09
    • Industry: The P/B ratio varies by industry. A higher P/B ratio may indicate that the company is overvalued.
  • Price-to-Sales Ratio (P/S)

    • Ratio/Metric: Market Cap / Net Sales = (49,294,000 * $16.87) / $313,901,000 = 2.65
    • Industry: The P/S ratio varies by industry. A higher P/S ratio may indicate that the company is overvalued.
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Ratio/Metric: EV / EBITDA = (Market Cap + Total Debt – Cash) / (Operating Income + Depreciation & Amortization) = ((49,294,000 * $16.87) + $42 + $38,701 – $144,159) / (-$12,611 + $6,744 + $147) = -121.49
    • Industry: The EV/EBITDA ratio varies by industry. A negative EV/EBITDA ratio indicates that the company has negative EBITDA.

Growth Rates

  • Revenue Growth

    • Ratio/Metric: (Current Revenue – Previous Revenue) / Previous Revenue = ($313,901 – $322,415) / $322,415 = -2.6%
    • Trend: Revenue decreased by 2.6% from 2023 to 2024.
  • Net Income Growth

    • Ratio/Metric: (Current Net Income – Previous Net Income) / Previous Net Income = (-$20,208 – $21,347) / $21,347 = -194.7%
    • Trend: Net income decreased significantly by 194.7% from 2023 to 2024.
  • EPS Growth

    • Ratio/Metric: (Current EPS – Previous EPS) / Previous EPS = (-$0.41 – $0.44) / $0.44 = -193.2%
    • Trend: EPS decreased significantly by 193.2% from 2023 to 2024.

Other Relevant Metrics

  • Net Sales to China Distributors

    • 2024: $161,321 (51.4% of consolidated net sales)
    • 2023: $185,554 (57.6% of consolidated net sales)
    • 2022: $148,167 (52.1% of consolidated net sales)
    • Analysis: Sales to China distributors decreased from 2023 to 2024, representing a smaller percentage of overall sales.

2. Commentary

STAAR Surgical’s financial performance in 2024 was weak, with a significant decrease in profitability, as evidenced by negative operating and net profit margins. Revenue declined slightly, and EPS experienced a substantial drop. While the company maintains a strong liquidity position, the decrease in sales to China distributors and the overall decline in profitability are concerning. The company’s interest coverage ratio is very low, indicating difficulty in covering interest expenses.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️