TRANSUITE.ORG INC. 10-K Analysis & Summary – 2025-03-28

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

03/28/2025


TLDR:

Transuite.Org Inc. reports financial results for the one-month transition period ended December 31, 2024, and the year ended November 30, 2024, noting a shift in strategy towards AI-driven solutions and no revenue for the year ended November 30, 2024, due to reorganization efforts. The company’s auditors have raised substantial doubt about its ability to continue as a going concern.

ELI5:

Transuite.Org Inc., a translation service, is changing its business to focus on AI technology. They didn’t make any money this past year because they were busy reorganizing. The company’s financial situation is uncertain, and there’s concern about whether they can stay in business.


Accession #:

0001640334-25-000521

Published on

Analyst Summary

  • The company changed its fiscal year end from November 30 to December 31.
  • The company is shifting its focus to developing next-generation AI-driven business application solutions, including AI translation, AI applications, and intelligent device management systems.
  • No revenue was recognized for the one month ended December 31, 2024, and the year ended November 30, 2024, as the company focused on reorganization and developing new AI-driven products and services.
  • Net loss increased to $22,702 for the one month ended December 31, 2024, from $16,926 for the one month ended December 31, 2023, due to increased operating and other expenses.
  • Net loss increased to $369,101 for the year ended November 30, 2024, from $14,819 for the year ended November 30, 2023, due to decreased revenues and increased operating expenses.
  • The company had a working capital deficiency of $194,191 as of December 31, 2024, compared to $172,565 as of November 30, 2024.
  • The company’s auditors have raised substantial doubt about its ability to continue as a going concern due to an accumulated deficit of $458,919 and negative operating cash flow of $7,450 for the one month ended December 31, 2024.
  • The company is dependent on generating profitable operations and/or obtaining necessary financing to meet obligations and repay liabilities.
  • The company identified material weaknesses in its internal control over financial reporting, including a lack of an adequate internal control structure and appropriate information technology controls.
  • Subsequent to year-end, the Company entered into an Equity Purchase Agreement with Williamsburg Venture Holdings, LLC for up to $10 million.

Potential Implications

Company Performance

  • The shift to AI-driven solutions may lead to future revenue generation and improved financial performance if the new products and services are successfully launched and adopted.
  • The company’s ability to secure additional financing and generate revenue will be critical to its long-term viability.
  • The identified material weaknesses in internal control over financial reporting could lead to misstatements in financial statements if not addressed.

Stock Price

  • The auditor’s concern about the company’s ability to continue as a going concern could negatively impact the stock price.
  • Successful implementation of the AI-driven strategy and securing additional financing could positively impact the stock price.
  • The company’s stock is traded on the OTCQB tier of the OTC Markets, and broker-dealers may be discouraged from effecting transactions due to penny stock rules, which could limit market liquidity.

SEC Filing Report: Transuite.Org Inc. (10-KT)

Executive Summary

This report analyzes Transuite.Org Inc.’s Form 10-KT, a transition report for the one-month period ended December 31, 2024, following a change in fiscal year-end. The company is undergoing a significant reorganization, shifting its focus to AI-driven business application solutions. Key findings include no revenue generation during the period, increased net losses, and material weaknesses in internal controls. The company’s ability to continue as a going concern is in substantial doubt. Given the current financial condition, material weaknesses, and reliance on external financing, a SELL recommendation is warranted. Investors should exercise extreme caution.

Company Overview

Transuite.Org Inc. (TRSO) is an online translation service provider transitioning into an AI-driven ecosystem. The company aims to integrate AI translation systems, AI applications, and intelligent device management platforms. Recent developments include a change in fiscal year-end, a new management team, and a strategic shift towards AI-driven solutions. The company is listed on the OTCQB market.

Detailed Analysis

Financial Statement Analysis

Income Statement

The company reported no revenue for the one-month period ended December 31, 2024, and a net loss of $22,702, compared to a net loss of $16,926 for the same period in 2023. For the year ended November 30, 2024, revenue was $0 compared to $59,003 in 2023, and the net loss significantly increased to $369,101 from $14,819.

Metric December 31, 2024 December 31, 2023 November 30, 2024 November 30, 2023
Revenue $0 $0 $0 $59,003
Net Loss $22,702 $16,926 $369,101 $14,819

Key Ratios:

  • Gross Profit Margin (2023): 65.9% (Revenue was zero in 2024)

Balance Sheet

As of December 31, 2024, the company had a working capital deficiency of $194,191, compared to $172,565 as of November 30, 2024, and $37,322 as of November 30, 2023. Total assets were $71,634, and total liabilities were $373,736, resulting in a significant stockholders’ deficit of $302,102.

Metric December 31, 2024 November 30, 2024 November 30, 2023
Current Assets $31,103 $36,553 $134,298
Current Liabilities $225,294 $209,118 $171,620
Working Capital Deficiency $194,191 $172,565 $37,322
Total Assets $71,634 $78,160 $188,975
Total Liabilities $373,736 $357,560 $222,291
Stockholders’ Deficit $302,102 $279,400 $33,316

Cash Flow Statement

The company used $7,450 in operating activities for the one-month period ended December 31, 2024, compared to $18,800 for the same period in 2023. For the year ended November 30, 2024, cash used in operating activities was $191,882, compared to $114,334 in 2023. The company relies heavily on financing activities to maintain liquidity.

Metric December 31, 2024 December 31, 2023 November 30, 2024 November 30, 2023
Cash Flow from Operating Activities $(7,450) $(18,800) $(191,882) $(114,334)
Cash Flow from Investing Activities $0 $0 $0 $(22,000)
Cash Flow from Financing Activities $2,000 $18,800 $202,620 $147,112
Net Change in Cash $(5,450) $0 $10,738 $10,778

Management’s Discussion and Analysis (MD&A) Insights

Management acknowledges the shift in business direction and the focus on AI-driven solutions. The MD&A highlights the reorganization efforts and the development of new products and services. However, the lack of revenue generation and increasing net losses raise concerns about the company’s ability to execute its strategy. The statement regarding the company’s ability to continue as a going concern is a significant red flag.

Red Flags and Uncommon Metrics

  • Going Concern: The auditor’s report and management’s discussion explicitly state substantial doubt about the company’s ability to continue as a going concern.
  • Material Weaknesses in Internal Controls: The company identified material weaknesses in its internal control structure and IT controls, increasing the risk of financial misstatements.
  • Change of Auditors: The company changed its independent registered public accounting firm during the period.
  • Related Party Transactions: Significant related party transactions, including loans and forgiveness of debt, require careful scrutiny.
  • Lack of Revenue: The company generated no revenue during the one-month transition period and significantly reduced revenue for the year ended November 30, 2024.
  • Convertible Note Default: The convertible note payable is currently in default.

Risk and Opportunity Assessment

Risks:

  • Liquidity Risk: The company’s negative working capital and reliance on external financing pose a significant liquidity risk.
  • Operational Risk: The material weaknesses in internal controls increase the risk of errors and fraud in financial reporting.
  • Execution Risk: The company’s ability to successfully transition to an AI-driven business model is uncertain.
  • Going Concern Risk: The substantial doubt about the company’s ability to continue as a going concern could lead to bankruptcy.
  • Market Risk: The company operates in highly competitive markets, including online translation services, AI-driven applications, and intelligent device management.

Opportunities:

  • AI-Driven Solutions: The company’s focus on AI-driven solutions could create new revenue streams and market opportunities.
  • Strategic Partnerships: The equity purchase agreement with Williamsburg Venture Holdings, LLC, could provide access to additional capital.

Conclusion and Actionable Insights

Transuite.Org Inc. is undergoing a significant transformation, but faces substantial financial and operational challenges. The company’s negative working capital, increasing net losses, material weaknesses in internal controls, and going concern uncertainty warrant a SELL recommendation. Investors should be extremely cautious due to the high level of risk associated with this investment. The company needs to demonstrate its ability to generate revenue, improve its internal controls, and secure sufficient funding to continue operations.

1. Commentary

Transuite.Org Inc. is in a precarious financial state, marked by significant losses and a working capital deficiency. The company’s transition report reveals a concerning lack of revenue generation in 2024 compared to 2023, coupled with a substantial increase in operating expenses. While financing activities have provided some cash flow, the company’s ability to sustain operations is questionable given its negative cash flow from operations. The disclosed material weaknesses in internal controls further exacerbate the financial risks.

2. Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Metric:
      • Year Ended November 30, 2024: –
      • Year Ended November 30, 2023: 65.94%
    • Trend: The gross profit margin decreased by 100% from 65.94% in 2023 to 0% in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy gross profit margin for software companies typically falls between 50% and 80%. Transuite.Org’s negative gross profit margin is a significant cause for concern.
  • Operating Profit Margin

    • Metric:
      • Year Ended November 30, 2024: –
      • Year Ended November 30, 2023: -81.43%
    • Trend: The operating profit margin decreased by 100% from -81.43% in 2023 to 0% in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy operating profit margin for software companies typically falls between 15% and 30%. Transuite.Org’s negative operating profit margin is a significant cause for concern.
  • Net Profit Margin

    • Metric:
      • Year Ended November 30, 2024: –
      • Year Ended November 30, 2023: -25.12%
    • Trend: The net profit margin decreased by 100% from -25.12% in 2023 to 0% in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy net profit margin for software companies typically falls between 10% and 20%. Transuite.Org’s negative net profit margin is a significant cause for concern.
  • Return on Assets (ROA)

    • Metric:
      • Year Ended November 30, 2024: -515.26%
      • Year Ended November 30, 2023: -7.84%
    • Trend: ROA decreased significantly from -7.84% to -515.26%.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy ROA for software companies typically falls between 5% and 10%. Transuite.Org’s negative ROA is a significant cause for concern.
  • Return on Equity (ROE)

    • Metric:
      • Year Ended November 30, 2024: 132.61%
      • Year Ended November 30, 2023: 44.48%
    • Trend: ROE increased from 44.48% to 132.61%.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy ROE for software companies typically falls between 15% and 25%. Transuite.Org’s ROE is high, but it is due to the negative equity.
  • Earnings Per Share (EPS) – Basic and Diluted

    • Metric:
      • Year Ended November 30, 2024: $(0.09)
      • Year Ended November 30, 2023: $(0.00)
    • Trend: EPS decreased from $(0.00) to $(0.09).
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy EPS for software companies typically falls between 5% and 10%. Transuite.Org’s negative EPS is a significant cause for concern.

Liquidity

  • Current Ratio

    • Metric:
      • December 31, 2024: 0.14
      • November 30, 2024: 0.18
      • November 30, 2023: 0.78
    • Trend: The current ratio decreased from 0.78 in 2023 to 0.14 in December 2024.
    • Industry: A healthy current ratio is generally considered to be between 1.5 and 2.0. Transuite.Org’s current ratio is significantly below this benchmark, indicating a high risk of liquidity issues.
  • Quick Ratio (Acid-Test Ratio)

    • Metric: Assuming “Fund held in trust” and “Due from related party” are liquid assets:
      • December 31, 2024: 0.14
      • November 30, 2024: 0.18
      • November 30, 2023: 0.78
    • Trend: The quick ratio decreased from 0.78 in 2023 to 0.14 in December 2024.
    • Industry: A healthy quick ratio is generally considered to be around 1.0. Transuite.Org’s quick ratio is significantly below this benchmark, indicating a high risk of liquidity issues.
  • Cash Ratio

    • Metric:
      • December 31, 2024: 0.07
      • November 30, 2024: 0.00
      • November 30, 2023: 0.06
    • Trend: The cash ratio increased from 0.06 in 2023 to 0.07 in December 2024.
    • Industry: A healthy cash ratio is generally considered to be around 0.5. Transuite.Org’s cash ratio is significantly below this benchmark, indicating a high risk of liquidity issues.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Metric:
      • December 31, 2024: -1.24
      • November 30, 2024: -1.28
      • November 30, 2023: -6.67
    • Trend: The debt-to-equity ratio increased from -6.67 in 2023 to -1.24 in December 2024.
    • Industry: A healthy debt-to-equity ratio is generally considered to be around 1.0. Transuite.Org’s debt-to-equity ratio is negative, which is due to the negative equity.
  • Debt-to-Assets Ratio

    • Metric:
      • December 31, 2024: 5.22
      • November 30, 2024: 4.57
      • November 30, 2023: 1.18
    • Trend: The debt-to-assets ratio increased from 1.18 in 2023 to 5.22 in December 2024.
    • Industry: A healthy debt-to-assets ratio is generally considered to be around 0.5. Transuite.Org’s debt-to-assets ratio is significantly above this benchmark, indicating a high risk of solvency issues.
  • Interest Coverage Ratio (Times Interest Earned)

    • Metric:
      • Year Ended November 30, 2024: -65.91
      • Year Ended November 30, 2023: -1.61
    • Trend: The interest coverage ratio decreased from -1.61 in 2023 to -65.91 in 2024.
    • Industry: A healthy interest coverage ratio is generally considered to be around 5.0. Transuite.Org’s interest coverage ratio is significantly below this benchmark, indicating a high risk of solvency issues.

Activity/Efficiency

  • Asset Turnover

    • Metric:
      • Year Ended November 30, 2024: 0
      • Year Ended November 30, 2023: 0.31
    • Trend: The asset turnover ratio decreased from 0.31 in 2023 to 0 in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy asset turnover ratio for software companies typically falls between 0.5 and 1.0. Transuite.Org’s asset turnover ratio is significantly below this benchmark, indicating a high risk of efficiency issues.

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Metric: Cannot be calculated due to negative earnings.
    • Trend: N/A
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy P/E ratio for software companies typically falls between 20 and 30. Transuite.Org’s P/E ratio cannot be calculated due to negative earnings.
  • Price-to-Book Ratio (P/B)

    • Metric: Cannot be calculated without market capitalization data.
  • Price-to-Sales Ratio (P/S)

    • Metric: Cannot be calculated without market capitalization data.
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Metric: Cannot be calculated without market capitalization data.

Growth Rates

  • Revenue Growth

    • Metric:
      • Year Ended November 30, 2024: -100%
    • Trend: Revenue decreased by 100% from $59,003 in 2023 to $0 in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy revenue growth rate for software companies typically falls between 10% and 20%. Transuite.Org’s revenue growth rate is significantly below this benchmark, indicating a high risk of growth issues.
  • Net Income Growth

    • Metric:
      • Year Ended November 30, 2024: 2128%
    • Trend: Net income increased by 2128% from $(14,819) in 2023 to $(369,101) in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy net income growth rate for software companies typically falls between 10% and 20%. Transuite.Org’s net income growth rate is significantly below this benchmark, indicating a high risk of growth issues.
  • EPS Growth

    • Metric:
      • Year Ended November 30, 2024: –
    • Trend: EPS decreased from $(0.00) in 2023 to $(0.09) in 2024.
    • Industry: The industry average varies significantly depending on the specific AI and software services offered. However, a healthy EPS growth rate for software companies typically falls between 10% and 20%. Transuite.Org’s EPS growth rate is significantly below this benchmark, indicating a high risk of growth issues.

Other Relevant Metrics

  • Internal Control Weaknesses: The company acknowledges significant deficiencies in its internal control structure and IT controls. This increases the risk of financial misstatements and potential fraud.
  • Reliance on Financing: The company’s operations are heavily reliant on financing activities, as evidenced by the significant cash inflows from loans and convertible notes. This is not a sustainable long-term strategy.
  • Auditor Change: The company’s auditor has changed since the last filing. This could be a red flag, as it may indicate disagreements with the previous auditor.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️