Artisan Consumer Goods, Inc. 10-Q-A Analysis & Summary – 3/14/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

03/14/2025


TLDR:

ELI5:

This company is struggling to stay afloat. They aren’t making any money, are losing a lot, and need to borrow money from the CEO to keep going. It’s unclear if they can survive without more money.


Accession #:

0001477932-25-001712

Published on

Analyst Summary

  • The 10-Q/A filing reflects a change in the company’s independent auditor due to the revocation of the previous auditor’s registration.
  • The company reports no revenue for the quarter ended September 30, 2024, and a net loss of $8,692, which is worse than the previous year.
  • Operating expenses increased due to higher professional fees, including audit and accounting costs.
  • The company’s cash position remains weak, and it continues to burn cash from operations.
  • The company relies on related party advances (loans from the CEO) for financing, which is not a sustainable long-term solution.
  • Management acknowledges substantial doubt about the company’s ability to continue as a going concern and depends on securing at least $100,000 in funding.
  • The company admits that its disclosure controls and procedures were not effective as of September 30, 2024.
  • The company’s current ratio is 0.0044, indicating a significant liquidity risk.
  • The company’s debt-to-equity ratio is -1.0079, reflecting its negative equity position.

Opportunities and Risks

  • Risk: The company’s ability to continue as a going concern is highly uncertain.
  • Risk: The company’s plan of operation depends on securing additional funding, which is not guaranteed.
  • Risk: The reliance on related party loans creates potential conflicts of interest.
  • Risk: The ineffective disclosure controls and procedures raise concerns about the reliability of the company’s financial reporting.

Potential Implications

Company Performance

  • Continued operating losses and lack of revenue generation will further erode the company’s financial position.
  • The company’s reliance on related party loans may limit its ability to attract external financing.
  • Failure to secure additional funding will likely result in the company ceasing operations.
  • The ineffective internal controls could lead to further financial reporting issues and potential regulatory scrutiny.

Stock Price

  • The company’s precarious financial condition and going concern uncertainty are likely to negatively impact its stock price.
  • The change in auditors and admission of ineffective internal controls may erode investor confidence.
  • The lack of revenue and continued losses will likely deter potential investors.

SEC Filing Report: Artisan Consumer Goods, Inc. (10-Q/A)

Executive Summary

This report analyzes Artisan Consumer Goods, Inc.’s (ARRT) Form 10-Q/A for the quarter ended September 30, 2024. The filing is an amendment (No. 1) to the original 10-Q, primarily to reflect a review by a new independent registered public accounting firm, Fruci & Associations II, PLLC, following the revocation of the registration of the previous auditor, Yusufali & Associates, LLC. The company continues to struggle with minimal revenue generation, operating losses, and a significant accumulated deficit, raising substantial doubt about its ability to continue as a going concern. The company’s plan of operation hinges on securing additional funding. Given the current financial state and reliance on future financing, a “Sell” recommendation is warranted.

Company Overview

Artisan Consumer Goods, Inc. (ARRT) is a Nevada-based company focused on restarting the “Within / Without Granola” (WWG) brand, acquired in 2021. The company previously had mining exploration operations which were ceased due to lack of funds. The company’s fiscal year ends on June 30. The company’s common stock is traded on the OTC Markets.

Detailed Analysis

Background of the Amendment

The primary driver for this amended filing is the change in the company’s independent registered public accounting firm. The original auditor’s registration was revoked by the Public Company Accounting Oversight Board (PCAOB). This necessitates a re-audit of the financial statements for the years ending June 30, 2024 and 2023, and a review of subsequent interim periods. This change in auditors raises concerns about the reliability of previous financial statements and the potential for future restatements.

Financial Statement Analysis

Balance Sheet

Account September 30, 2024 (Unaudited) June 30, 2024 (Audited) Change
Cash $1,263 $1,795 -$532
Total Assets $2,263 $2,920 -$657
Total Current Liabilities $288,543 $280,718 +$7,825
Accumulated Deficit ($19,285,853) ($19,277,161) -$8,692
Total Stockholders’ Deficiency ($286,280) ($277,798) -$8,482

* **Liquidity:** The company’s cash position remains extremely weak, decreasing slightly from the previous quarter. The negative working capital indicates a significant liquidity risk.
* **Solvency:** The substantial accumulated deficit and negative stockholders’ equity highlight the company’s insolvency.
* **Assets:** The majority of the assets consist of trademarks, with a minimal amount of cash.

Income Statement

Account Three Months Ended September 30, 2024 (Unaudited) Three Months Ended September 30, 2023 (Unaudited) Change
Revenue $0 $0 $0
Total Operating Expenses $12,194 $5,935 +$6,259
Net Loss ($8,692) ($5,935) -$2,757
Basic and Diluted Loss per Share ($0.00) ($0.00) $0

* **Revenue:** The company generated no revenue in either of the comparable quarters, indicating a complete lack of sales activity.
* **Expenses:** Operating expenses increased significantly, primarily due to higher professional fees (audit, transfer agent, and accounting). This increase is concerning, especially given the lack of revenue.
* **Profitability:** The company remains deeply unprofitable, with a net loss that has worsened compared to the previous year.

Cash Flow Statement

Account Three Months Ended September 30, 2024 (Unaudited) Three Months Ended September 30, 2023 (Unaudited) Change
Net Cash Used in Operating Activities ($10,532) ($1,745) -$8,787
Net Cash Provided by Financing Activities $10,000 $15,000 -$5,000
Net Decrease in Cash ($532) $13,255 -$13,787

* **Operating Activities:** The company continues to burn cash from its operations.
* **Financing Activities:** The company relies entirely on related party advances (loans from the CEO) to stay afloat. This is not a sustainable long-term solution.

Management’s Discussion and Analysis (MD&A)

* **Going Concern:** Management acknowledges the substantial doubt about the company’s ability to continue as a going concern.
* **Plan of Operation:** The company’s plan hinges on restarting the WWG brand and securing at least $100,000 in funding. There is no assurance that this funding will materialize.
* **Critical Accounting Policies:** The MD&A refers to Note 2, which outlines the company’s significant accounting policies.
* **Related Party Transactions:** The company relies heavily on related party loans from its CEO. This raises concerns about potential conflicts of interest and the sustainability of the company’s financing.
* **Internal Controls:** The company admits that its disclosure controls and procedures were not effective as of September 30, 2024. This is a significant red flag.

Risk Factors

The filing highlights several critical risk factors:

* **Going Concern:** The company’s ability to continue as a going concern is highly uncertain.
* **Funding:** The company’s plan of operation depends on securing additional funding, which is not guaranteed.
* **Related Party Transactions:** The reliance on related party loans creates potential conflicts of interest.
* **Internal Controls:** The ineffective disclosure controls and procedures raise concerns about the reliability of the company’s financial reporting.

Uncommon Metrics

* **Lack of Revenue:** The consistent absence of revenue is a major concern.
* **Reliance on Related Party Loans:** The company’s dependence on loans from its CEO is unsustainable.
* **Expired Inventory Write-Off:** The write-off of expired granola inventory in February 2023 indicates challenges in managing inventory and production.

Conclusion and Actionable Insights

Artisan Consumer Goods, Inc. faces significant financial challenges. The company’s lack of revenue, operating losses, negative working capital, and reliance on related party loans raise substantial doubt about its ability to continue as a going concern. The change in auditors and admission of ineffective internal controls further exacerbate these concerns.

**Overall Assessment:** The company’s financial condition is precarious, and its future is highly uncertain.

**Recommendation:** Sell. The risks associated with investing in ARRT outweigh any potential rewards. The company’s reliance on future funding and the lack of a clear path to profitability make it a highly speculative investment.

Commentary

Artisan Consumer Goods, Inc. is facing significant financial challenges, as evidenced by its negative stockholders’ deficiency and net losses. The company’s total assets decreased from June 30, 2024, to September 30, 2024, while total liabilities increased. The company continues to rely on related party loans to finance its operations. The negative cash flow from operations raises concerns about the company’s ability to sustain its business without additional financing.

Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin: Not applicable, as there is no revenue reported.
  • Operating Profit Margin:

    • Metric: (Loss from Operations) / (Revenue). Since revenue is zero, the operating profit margin is not meaningful.
  • Net Profit Margin:

    • Metric: (Net Loss) / (Revenue). Since revenue is zero, the net profit margin is not meaningful.
  • Return on Assets (ROA):

    • Metric: Net Loss / Total Assets

      • September 30, 2024: (-$8,692) / $2,263 = -3.84
  • Return on Equity (ROE):

    • Metric: Net Loss / Total Stockholders’ Deficiency

      • September 30, 2024: (-$8,692) / (-$286,280) = 0.0303 or 3.03%
  • Earnings Per Share (EPS):

    • Metric: Net Loss / Weighted Average Shares Outstanding

      • September 30, 2024: (-$8,692) / 4,400,048 = -$0.002

Liquidity

  • Current Ratio:

    • Metric: Current Assets / Current Liabilities

      • September 30, 2024: $1,263 / $288,543 = 0.0044
  • Quick Ratio (Acid-Test Ratio):

    • Metric: (Current Assets – Inventory) / Current Liabilities. Since there is no inventory, it is the same as the current ratio.

      • September 30, 2024: $1,263 / $288,543 = 0.0044
  • Cash Ratio:

    • Metric: Cash / Current Liabilities

      • September 30, 2024: $1,263 / $288,543 = 0.0044

Solvency/Leverage

  • Debt-to-Equity Ratio:

    • Metric: Total Liabilities / Total Stockholders’ Equity

      • September 30, 2024: $288,543 / $ -286,280 = -1.0079
  • Debt-to-Assets Ratio:

    • Metric: Total Liabilities / Total Assets

      • September 30, 2024: $288,543 / $2,263 = 127.51
  • Interest Coverage Ratio (Times Interest Earned):

    • Metric: EBIT / Interest Expense. Since there is no interest expense and negative EBIT, this ratio is not meaningful.

Activity/Efficiency

Since there is no revenue or cost of goods sold, inventory turnover, days sales outstanding, days payable outstanding, and asset turnover are not meaningful.

Valuation

  • Price-to-Earnings Ratio (P/E):

    • Metric: Share Price / EPS. The EPS for the quarter ended September 30, 2024 is -$0.002. Assuming this loss continues for the next 3 quarters, the annual EPS is estimated to be -$0.008.

      • P/E Ratio: $0.25 / (-$0.008) = -31.25
  • Price-to-Book Ratio (P/B):

    • Metric: Market Cap / Book Value of Equity. Market Cap = Shares Outstanding * Share Price = 4,400,048 * $0.25 = $1,100,012.
      Book Value of Equity = Total Stockholders’ Equity = -$286,280

      • P/B Ratio: $1,100,012 / (-$286,280) = -3.84
  • Price-to-Sales Ratio (P/S):

    • Metric: Market Cap / Revenue. Since revenue is zero, this ratio is not meaningful.
  • Enterprise Value to EBITDA (EV/EBITDA):

    • Metric: EV / EBITDA. EV = Market Cap + Total Debt – Cash. Market Cap = $1,100,012. Total Debt = Related Party Loans = $210,666. Cash = $1,263.
      EV = $1,100,012 + $210,666 – $1,263 = $1,309,415. EBITDA = Net Income + Interest + Taxes + Depreciation + Amortization + Stock Based Compensation = -$8,692 + 0 + 0 + 0 + 125 + 210 = -$8,357.

      • EV/EBITDA: $1,309,415 / (-$8,357) = -156.68

Growth Rates

  • Revenue Growth:

    • Metric: (Current Revenue – Prior Revenue) / Prior Revenue. Since revenue is zero for both periods, the growth rate is not meaningful.
  • Net Income Growth:

    • Metric: (Current Net Income – Prior Net Income) / Prior Net Income

      • September 30, 2024: (-$8,692 – (-$5,935)) / (-$5,935) = (-$2,757) / (-$5,935) = 0.4645 or 46.45%
  • EPS Growth:

    • Metric: (Current EPS – Prior EPS) / Prior EPS

      • September 30, 2024: (-$0.002 – (-$0.0013)) / (-$0.0013) = (-$0.0007) / (-$0.0013) = 0.5385 or 53.85%

Other Relevant Metrics

  • Stock Based Compensation:

    • The company recorded stock-based compensation expense of $210 for the three months ended September 30, 2024, compared to $490 for the three months ended September 30, 2023. This represents a decrease in stock-based compensation expense.
  • Related Party Loans:

    • The company’s related party loans increased from $200,666 as of June 30, 2024, to $210,666 as of September 30, 2024. This indicates a continued reliance on related parties for financing.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️