Emerald Holding, Inc. 10-K Analysis & Summary – 3/14/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

03/14/2025


TLDR:

ELI5:

Emerald Holding, Inc., a company that organizes trade shows, made a bit more money this year and is managing its business better. However, they still have to deal with economic ups and downs, competition, and owing money.


Accession #:

0000950170-25-039386

Published on

Analyst Summary

  • Emerald Holding, Inc. reported a 4.2% increase in revenue for 2024, with organic revenue growth of 5.9%.
  • Operating income improved due to cost management and strategic initiatives, resulting in an operating margin of 11.7%.
  • Net income turned positive, but interest expense remains a significant burden.
  • The company is focused on enhancing customer experience and leveraging data analytics to drive organic growth.
  • Strategic initiatives include sales effectiveness programs, dedicated business divisions, and value-based pricing.
  • Adjusted EBITDA increased by 4.0% to $101.7 million, indicating improved operational efficiency.
  • Free cash flow increased by 28.5% to $37.0 million, suggesting improved cash generation capabilities.
  • The company discontinued 28 events, indicating potential challenges in certain segments.
  • The company’s focus on Organic Revenue growth (5.9% in 2024) provides a clearer picture of underlying performance, excluding the impact of acquisitions and discontinued events.

Opportunities and Risks

  • Risk: Macroeconomic conditions such as economic downturns, inflation, and interest rate hikes could negatively impact demand.
  • Risk: Increased competition from existing and new trade show operators could erode market share.
  • Risk: The company’s significant indebtedness could limit its financial flexibility.
  • Risk: Evolving cybersecurity threats pose a risk to sensitive data and business operations.
  • Opportunity: Enhancing customer experience and leveraging data analytics could drive sustained organic growth.
  • Opportunity: Strategic acquisitions in complementary sectors could expand market reach.
  • Opportunity: Expanding operations in international markets offers growth potential.

Potential Implications

Company Performance

  • Sustained organic growth and improved profitability are crucial for long-term success.
  • Effective management of debt burden is necessary to maintain financial flexibility.
  • Successful integration of acquisitions is important for expanding market reach and diversifying revenue streams.

Stock Price

  • Positive organic revenue growth and improved profitability could positively impact the stock price.
  • Concerns about macroeconomic conditions, competition, and debt could negatively impact the stock price.
  • Successful execution of strategic initiatives and acquisitions could boost investor confidence.

SEC Filing Report: Emerald Holding, Inc. (10-K)

Executive Summary

This report analyzes Emerald Holding, Inc.’s 10-K filing for the fiscal year ended December 31, 2024. Key findings include a slight revenue increase, improved operating income, and strategic portfolio optimization. While the company shows signs of recovery and growth, risks related to macroeconomic conditions, competition, and debt remain. Overall, a cautious “hold” assessment is warranted, pending further evidence of sustained organic growth and successful debt management.

Company Overview

Emerald Holding, Inc. is a leading B2B event organizer, primarily in the United States, with expanding international operations. The company operates through three business lines: Connections (trade shows and events), Content (publications and digital media), and Commerce (e-commerce solutions). Recent strategic initiatives include portfolio optimization through acquisitions and divestitures, and a focus on data-driven insights.

Detailed Analysis

Management’s Discussion and Analysis (MD&A)

Management expresses optimism about the company’s ability to drive organic growth and improve profitability. They highlight strategic initiatives such as sales effectiveness programs, dedicated business divisions, and value-based pricing. However, the MD&A also acknowledges risks related to economic conditions, competition, and the impact of potential future disruptions.

Red Flags: The MD&A mentions the permanent discontinuation of 28 events, indicating potential challenges in certain segments. The reliance on a concentrated number of top trade shows also poses a risk.

Uncommon Metrics: The report emphasizes the development of first-party data assets and their use in enhancing customer experience and driving revenue per customer. This focus on data analytics is a positive sign.

Financial Statement Analysis

Key Ratios and Trends:
Ratio 2024 2023 Trend
Revenue Growth 4.2% 17.5% Slowing
Gross Margin 63.0% 64.0% Slight Decrease
Operating Margin 11.7% 9.1% Increase
Debt-to-Equity Ratio N/A (Negative Equity) N/A (Negative Equity) N/A
Income Statement:

Revenue increased by 4.2%, indicating a moderate growth trajectory. Operating income improved significantly, driven by cost management and strategic initiatives. However, interest expense remains a substantial burden.

Balance Sheet:

The company’s cash position remains strong. Goodwill and intangible assets constitute a significant portion of total assets, highlighting the importance of impairment risk assessment. The mandatory conversion of preferred stock significantly impacted the equity structure.

Cash Flow Statement:

Net cash provided by operating activities increased, reflecting improved profitability. Investing activities primarily involved acquisitions. Financing activities were driven by share repurchases and dividend payments.

Uncommon Metrics:

The company’s focus on Organic Revenue growth (5.9% in 2024) provides a clearer picture of underlying performance, excluding the impact of acquisitions and discontinued events.

Risk and Opportunity Assessment

Risks:
  • Macroeconomic Conditions: Economic downturns, inflation, and interest rate hikes could negatively impact demand for exhibition space and attendance.
  • Competition: Increased competition from existing and new trade show operators, as well as alternative marketing channels, could erode market share.
  • Debt Burden: The company’s significant indebtedness could limit its financial flexibility and increase vulnerability to adverse economic conditions.
  • Cybersecurity: Evolving cybersecurity threats pose a risk to sensitive data and business operations.
Opportunities:
  • Organic Growth: The company’s focus on enhancing customer experience and leveraging data analytics could drive sustained organic growth.
  • Acquisition Strategy: Strategic acquisitions in complementary sectors could expand the company’s market reach and diversify revenue streams.
  • International Expansion: Expanding operations in international markets offers growth potential.

Conclusion and Actionable Insights

Emerald Holding, Inc. demonstrates a mixed financial picture. While revenue is growing and profitability is improving, the company faces significant risks related to macroeconomic factors, competition, and its debt burden. The strategic focus on organic growth and data analytics is encouraging, but further evidence of sustained success is needed.

Overall Assessment: Hold

Recommendations:

  • Monitor macroeconomic trends and their impact on the trade show industry.
  • Assess the effectiveness of strategic initiatives in driving organic revenue growth.
  • Evaluate the company’s ability to manage its debt burden and maintain financial flexibility.
  • Closely track the performance of recent acquisitions and their integration into the existing business.

Commentary

Emerald Holding, Inc. reported a slight revenue increase in 2024, accompanied by a return to net income profitability. While revenue grew modestly, significant reductions in depreciation and amortization expenses contributed to improved operating income. However, high interest expenses continue to weigh on overall profitability. The company strategically repurchased shares and issued dividends, reflecting a mixed approach to capital allocation.

Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Metric: (398.8 – 147.5) / 398.8 = 62.99%
    • Trend: (62.99% – (382.8 – 137.6) / 382.8) / ((382.8 – 137.6) / 382.8) = 64.05% / 64.05% – 1 = -1.65%
    • Industry: The industry average gross profit margin for event organizers is around 55-65%. Emerald Holding’s gross profit margin is within this range.
  • Operating Profit Margin

    • Metric: 46.8 / 398.8 = 11.73%
    • Trend: (11.73% – 34.7 / 382.8) / (34.7 / 382.8) = 11.73% – 9.07% / 9.07% = 29.33%
    • Industry: The industry average operating profit margin for event organizers is around 10-20%. Emerald Holding’s operating profit margin is within this range.
  • Net Profit Margin

    • Metric: 2.2 / 398.8 = 0.55%
    • Trend: (0.55% – (-8.2 / 382.8)) / (-8.2 / 382.8) = (0.55% + 2.14%) / -2.14% = -125.70%
    • Industry: The industry average net profit margin for event organizers is around 5-15%. Emerald Holding’s net profit margin is below this range.
  • Return on Assets (ROA)

    • Metric: 2.2 / 1048.7 = 0.21%
    • Trend: (0.21% – (-8.2 / 1053.9)) / (-8.2 / 1053.9) = (0.21% + 0.78%) / -0.78% = -126.92%
    • Industry: The industry average ROA for event organizers is around 5-10%. Emerald Holding’s ROA is below this range.
  • Return on Equity (ROE)

    • Metric: 2.2 / 385.9 = 0.57%
    • Trend: (0.57% – (-8.2 / -92.5)) / (-8.2 / -92.5) = (0.57% – 8.86%) / 8.86% = -93.10%
    • Industry: The industry average ROE for event organizers is around 10-20%. Emerald Holding’s ROE is below this range.
  • Earnings Per Share (EPS) – Basic and Diluted

    • Metric: Basic: (10.5)/ 156,592 = -0.07, Diluted: (10.5) / 156,592 = -0.07
    • Trend: Basic: (-0.07 – (-0.78)) / (-0.78) = -0.71 / -0.78 = -91.03%, Diluted: (-0.07 – (-0.78)) / (-0.78) = -0.71 / -0.78 = -91.03%
    • Industry: N/A

Liquidity

  • Current Ratio

    • Metric: 306.9 / 241.3 = 1.27
    • Trend: (1.27 – 310.9 / 230.1) / (310.9 / 230.1) = (1.27 – 1.35) / 1.35 = -5.93%
    • Industry: The industry average current ratio for event organizers is around 1.0-1.5. Emerald Holding’s current ratio is within this range.
  • Quick Ratio (Acid-Test Ratio)

    • Metric: (306.9 – 0) / 241.3 = 1.27
    • Trend: (1.27 – (310.9 – 0) / 230.1) / ((310.9 – 0) / 230.1) = (1.27 – 1.35) / 1.35 = -5.93%
    • Industry: The industry average quick ratio for event organizers is around 0.8-1.2. Emerald Holding’s quick ratio is within this range.
  • Cash Ratio

    • Metric: 194.8 / 241.3 = 0.81
    • Trend: (0.81 – 204.2 / 230.1) / (204.2 / 230.1) = (0.81 – 0.89) / 0.89 = -8.99%
    • Industry: The industry average cash ratio for event organizers is around 0.2-0.5. Emerald Holding’s cash ratio is above this range.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Metric: 409.2 / 385.9 = 1.06
    • Trend: (1.06 – 413.3 / -92.5) / (413.3 / -92.5) = (1.06 + 4.47) / -4.47 = -1.24
    • Industry: The industry average debt-to-equity ratio for event organizers is around 0.5-1.5. Emerald Holding’s debt-to-equity ratio is within this range.
  • Debt-to-Assets Ratio

    • Metric: 409.2 / 1048.7 = 0.39
    • Trend: (0.39 – 413.3 / 1053.9) / (413.3 / 1053.9) = (0.39 – 0.39) / 0.39 = 0.00%
    • Industry: The industry average debt-to-assets ratio for event organizers is around 0.3-0.6. Emerald Holding’s debt-to-assets ratio is within this range.
  • Interest Coverage Ratio (Times Interest Earned)

    • Metric: 46.8 / 47.8 = 0.98
    • Trend: (0.98 – 34.7 / 43.3) / (34.7 / 43.3) = (0.98 – 0.80) / 0.80 = 22.50%
    • Industry: The industry average interest coverage ratio for event organizers is around 2-5. Emerald Holding’s interest coverage ratio is below this range.

Activity/Efficiency

  • Asset Turnover

    • Metric: 398.8 / 1048.7 = 0.38
    • Trend: (0.38 – 382.8 / 1053.9) / (382.8 / 1053.9) = (0.38 – 0.36) / 0.36 = 5.56%
    • Industry: The industry average asset turnover for event organizers is around 0.5-1.0. Emerald Holding’s asset turnover is below this range.
  • Days Sales Outstanding (DSO)

    • Metric: (82.5 / 398.8) * 365 = 75.48
    • Trend: (75.48 – (85.2 / 382.8) * 365) / ((85.2 / 382.8) * 365) = (75.48 – 81.09) / 81.09 = -6.92%
    • Industry: The industry average DSO for event organizers is around 30-60 days. Emerald Holding’s DSO is above this range.
  • Days Payable Outstanding (DPO)

    • Metric: (40.7 / 147.5) * 365 = 100.91
    • Trend: (100.91 – (46.6 / 137.6) * 365) / ((46.6 / 137.6) * 365) = (100.91 – 123.44) / 123.44 = -18.25%
    • Industry: The industry average DPO for event organizers is around 30-60 days. Emerald Holding’s DPO is above this range.

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Metric: 4.09 / (-10.5/156,592*4) = -15.27
    • Industry: N/A
  • Price-to-Book Ratio (P/B)

    • Metric: (156,592 * 4.09) / 385.9 = 1.66
    • Industry: N/A
  • Price-to-Sales Ratio (P/S)

    • Metric: (156,592 * 4.09) / 398.8 = 1.61
    • Industry: N/A
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Metric: (156,592 * 4.09 + 409.2 – 194.8) / 101.7 = 7.71
    • Industry: N/A

Growth Rates

  • Revenue Growth

    • Metric: (398.8 – 382.8) / 382.8 = 4.18%
  • Net Income Growth

    • Metric: (2.2 – (-8.2)) / (-8.2) = -126.83%
  • EPS Growth

    • Metric: (-0.07 – (-0.78)) / (-0.78) = -91.03%

Other Relevant Metrics

  • Adjusted EBITDA: A non-GAAP metric that adds back interest expense, taxes, depreciation, amortization, and other non-cash or unusual items to net income (loss). It is used by management to assess the company’s operating performance. Adjusted EBITDA increased by 4.0% from $97.8 million in 2023 to $101.7 million in 2024. This indicates improved operational efficiency.
  • Free Cash Flow: Calculated as net cash provided by operating activities less capital expenditures. Free cash flow increased by 28.5% from $28.8 million in 2023 to $37.0 million in 2024. This suggests improved cash generation capabilities.
  • Organic Revenue: Calculated as revenue excluding acquisition revenues, hurricane related event cancellation, and discontinued events. Organic revenue increased by 5.9% from $364.0 million in 2023 to $385.3 million in 2024. This indicates growth from existing operations.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️