FIRST COMMUNITY CORP /SC/ 10-K Analysis & Summary – 3/14/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

03/14/2025


TLDR:

ELI5:

First Community Corp made more money this year because they have more assets and earned more from fees, but their profit margin on loans decreased slightly. The company is doing well overall, but it’s important to keep an eye on their loan quality and how they manage interest rates.


Accession #:

0001552781-25-000082

Published on

Analyst Summary

  • Net income increased due to growth in average earning assets, a decrease in the provision for credit losses, and an increase in non-interest income.
  • Net interest margin decreased from 3.01% in 2023 to 2.92% in 2024, indicating margin compression due to rising funding costs outpacing earning asset yield growth.
  • Return on Average Assets (ROA) increased from 0.68% to 0.74%, and Return on Average Equity (ROE) increased from 9.59% to 10.17%, reflecting improved profitability and returns to shareholders.
  • Loans increased by 8.1% and deposits increased by 10.9% year-over-year, demonstrating continued lending activity and improved liquidity.
  • A significant portion of the loan portfolio is concentrated in commercial real estate, which could pose a risk if the market deteriorates.
  • Net Profit Margin increased by 9.23% from 0.65% to 0.71%, but is still below the industry average for community banks.
  • EPS (Basic) increased by 17.31% from $1.56 to $1.83, comparable to other small regional banks.
  • Cash Ratio increased by 50% from 0.06 to 0.09, indicating better short-term liquidity.
  • Debt-to-Equity Ratio decreased by 11.66% from 12.95 to 11.44, within the typical range for community banks.
  • Interest Coverage Ratio increased by 6.92% from 1.30 to 1.39, but is still below the healthy threshold of 1.5.
  • Asset Turnover increased by 12.5% from 0.040 to 0.045, typical for banks.
  • Revenue Growth increased by 7.09% and Net Income Growth increased by 17.83%.
  • Tangible Book Value per Share increased from $15.23 to $16.93.
  • Efficiency Ratio increased slightly from 71.23% to 71.56%.

Opportunities and Risks

  • Risk: FCCO’s performance is tied to the economic health of South Carolina and Georgia.
  • Risk: The company faces the risk of loan defaults, particularly in its commercial real estate portfolio.
  • Risk: Changes in interest rates could negatively impact profitability.
  • Risk: The banking industry is highly competitive, with larger institutions possessing advantages.
  • Risk: FCCO faces ongoing threats from cyberattacks, which could disrupt operations and compromise sensitive data.
  • Risk: Evolving regulations, particularly concerning capital requirements and consumer protection, could increase compliance costs.
  • Opportunity: Continued expansion of the loan portfolio can drive revenue growth.
  • Opportunity: Increasing deposits provides a stable and cost-effective funding source.
  • Opportunity: Future mergers and acquisitions could expand FCCO’s market presence and service offerings.
  • Opportunity: Adopting new technologies can improve efficiency and customer service.

Potential Implications

Company Performance

  • The company’s ability to manage net interest margin compression and commercial real estate concentration will impact future profitability.
  • Effective management of credit risk and interest rate sensitivity is crucial for maintaining stable financial performance.
  • Successful execution of organic growth and strategic acquisitions can drive long-term growth.
  • Adapting to technological changes and evolving regulations is necessary for maintaining competitiveness.

Stock Price

  • Positive earnings reports and strong asset quality could boost investor confidence and increase the stock price.
  • Concerns about net interest margin compression and commercial real estate risk could negatively impact investor sentiment.
  • Successful acquisitions and expansion into new markets could drive stock price appreciation.
  • Failure to manage risks and adapt to changing market conditions could lead to a decline in the stock price.

SEC Filing Report: First Community Corp (FCCO) 10-K for FY2024

Executive Summary

This report analyzes First Community Corp’s (FCCO) 10-K filing for the fiscal year ended December 31, 2024. FCCO, a bank holding company operating primarily in South Carolina and Georgia, reported increased net income driven by asset growth and improved non-interest income. However, the net interest margin experienced compression. Key areas of focus include credit quality, interest rate risk management, and the impact of the evolving regulatory landscape. The overall assessment is a Hold, reflecting a stable but not exceptionally high growth outlook, coupled with manageable risks. Investors should monitor the company’s ability to maintain asset quality and manage interest rate sensitivity in the face of potential economic headwinds.

Company Overview

First Community Corporation (FCCO) is a bank holding company with First Community Bank as its primary subsidiary. The bank operates 21 full-service offices across South Carolina and Georgia, focusing on small-to-medium sized businesses and individuals. FCCO’s strategy involves organic growth and strategic acquisitions within attractive banking markets. The company’s stock is traded on The NASDAQ Capital Market under the symbol “FCCO.”

Detailed Analysis

Management’s Discussion and Analysis (MD&A)

Management attributes the increase in net income to growth in average earning assets, a decrease in the provision for credit losses, and an increase in non-interest income. However, they acknowledge a compression of the net interest margin due to rising funding costs outpacing earning asset yield growth. The MD&A highlights the company’s focus on managing credit risk, monitoring commercial real estate concentrations, and adapting to technological changes.

Financial Statement Analysis

Key Ratios and Trends

  • Net Interest Margin (Tax Equivalent): Decreased from 3.01% in 2023 to 2.92% in 2024, indicating margin compression.
  • Return on Average Assets (ROA): Increased from 0.68% in 2023 to 0.74% in 2024, reflecting improved profitability.
  • Return on Average Equity (ROE): Increased from 9.59% in 2023 to 10.17% in 2024, indicating better returns to shareholders.
  • Efficiency Ratio: Increased slightly from 71.23% in 2023 to 71.56% in 2024, suggesting a minor increase in operating expenses relative to revenue.
  • Non-Performing Assets to Total Assets: Decreased slightly from 0.05% in 2023 to 0.04% in 2024, indicating stable asset quality.
  • Loan Growth: Loans increased by 8.1% year-over-year, demonstrating continued lending activity.
  • Deposit Growth: Deposits increased by 10.9% year-over-year, outpacing loan growth and improving liquidity.

Balance Sheet Highlights

  • Total assets increased from $1.83 billion to $1.96 billion.
  • Loans (net of allowance) increased from $1.12 billion to $1.21 billion.
  • Deposits increased from $1.51 billion to $1.68 billion.
  • Shareholders’ equity increased from $131.1 million to $144.5 million.

Income Statement Highlights

  • Net interest income increased from $48.9 million to $52.0 million.
  • Non-interest income increased from $10.4 million to $14.0 million.
  • Net income increased from $11.8 million to $14.0 million.

Red Flags and Uncommon Metrics

  • Net Interest Margin Compression: Despite asset growth, the NIM decreased, indicating potential pressure on profitability due to rising funding costs.
  • Commercial Real Estate Concentration: A significant portion of the loan portfolio is concentrated in commercial real estate, which could pose a risk if the market deteriorates.
  • Brokered Deposits: While currently a small portion of total deposits, reliance on brokered deposits could become an unstable and costly funding source.

Risk and Opportunity Assessment

Risks

  • Economic Conditions: FCCO’s performance is tied to the economic health of South Carolina and Georgia.
  • Credit Risk: The company faces the risk of loan defaults, particularly in its commercial real estate portfolio.
  • Interest Rate Risk: Changes in interest rates could negatively impact profitability.
  • Competition: The banking industry is highly competitive, with larger institutions possessing advantages.
  • Cybersecurity: FCCO faces ongoing threats from cyberattacks, which could disrupt operations and compromise sensitive data.
  • Regulatory Changes: Evolving regulations, particularly concerning capital requirements and consumer protection, could increase compliance costs.

Opportunities

  • Loan Growth: Continued expansion of the loan portfolio can drive revenue growth.
  • Deposit Growth: Increasing deposits provides a stable and cost-effective funding source.
  • Strategic Acquisitions: Future mergers and acquisitions could expand FCCO’s market presence and service offerings.
  • Technological Innovation: Adopting new technologies can improve efficiency and customer service.

Conclusion and Actionable Insights

First Community Corp demonstrates a stable financial position with improving profitability. However, investors should be aware of the challenges posed by net interest margin compression, commercial real estate concentration, and the evolving regulatory landscape. The company’s ability to manage these risks and capitalize on growth opportunities will determine its future performance.

Recommendations:

  • Monitor Asset Quality: Closely track non-performing assets and loan loss provisions to assess credit risk.
  • Manage Interest Rate Sensitivity: Evaluate the effectiveness of FCCO’s asset-liability management strategies.
  • Assess Regulatory Compliance: Stay informed about changes in banking regulations and their potential impact on FCCO.
  • Evaluate Growth Strategy: Analyze the company’s plans for organic growth and strategic acquisitions.

Financial Analysis of First Community Corporation (FCCO)

1. Commentary

First Community Corporation’s (FCCO) financial performance in 2024 shows a mixed picture. Net income decreased slightly compared to 2022, despite an increase compared to 2023. The company experienced growth in total assets and deposits, indicating continued expansion. However, the net interest margin saw a slight compression, and non-interest expenses increased, impacting overall profitability.

2. Financial Ratio and Metric Analysis

Profitability

Ratio/Metric 2024 2023 2022 Trend Industry Comparison
Gross Profit Margin N/A (Banks do not typically report this) N/A N/A N/A N/A
Operating Profit Margin N/A (Difficult to calculate directly) N/A N/A N/A N/A
Net Profit Margin 0.71% (13,955 / 1,958,021) 0.65% (11,843 / 1,827,688) 0.87% (14,613 / 1,672,946) Increased by 9.23% Industry average for community banks is around 1%. FCCO is below average.
Return on Assets (ROA) 0.74% 0.68% 0.88% Increased by 8.82% Industry average for community banks is around 0.9-1.2%. FCCO is below average.
Return on Equity (ROE) 10.17% 9.59% 11.99% Increased by 6.05% Industry average for community banks is around 8-10%. FCCO is around average.
EPS (Basic) $1.83 $1.56 $1.94 Increased by 17.31% Comparable to other small regional banks.
EPS (Diluted) $1.81 $1.55 $1.92 Increased by 16.77% Comparable to other small regional banks.

Liquidity

Ratio/Metric 2024 2023 Trend Industry Comparison
Current Ratio N/A (Not typically calculated for banks) N/A N/A N/A
Quick Ratio N/A (Not typically calculated for banks) N/A N/A N/A
Cash Ratio 0.09 (149,828 / 1,675,901) 0.06 (94,695 / 1,511,001) Increased by 50% Varies, but generally, a higher cash ratio indicates better short-term liquidity.

Solvency/Leverage

Ratio/Metric 2024 2023 Trend Industry Comparison
Debt-to-Equity Ratio 11.44 (1,813,527 / 144,494) 12.95 (1,696,629 / 131,059) Decreased by 11.66% Community banks typically have a debt-to-equity ratio between 8 and 12. FCCO is within this range.
Debt-to-Assets Ratio 0.93 (1,813,527 / 1,958,021) 0.93 (1,696,629 / 1,827,688) No Change Most banks operate with a debt-to-assets ratio above 0.9.
Interest Coverage Ratio 1.39 ((13,955 + 3,815 + 37,382) / 37,382) 1.30 ((11,843 + 3,197 + 23,805) / 23,805) Increased by 6.92% A ratio above 1.5 is generally considered healthy. FCCO is below average.

Activity/Efficiency

Ratio/Metric 2024 2023 Trend Industry Comparison
Inventory Turnover N/A (Not applicable for banks) N/A N/A N/A
Days Sales Outstanding (DSO) N/A (Not directly applicable for banks) N/A N/A N/A
Days Payable Outstanding (DPO) N/A (Not directly applicable for banks) N/A N/A N/A
Asset Turnover 0.045 (89,422 / 1,958,021) 0.040 (72,697 / 1,827,688) Increased by 12.5% Banks typically have low asset turnover ratios.

Valuation

Ratio/Metric 2024 Industry Comparison
Price-to-Earnings Ratio (P/E) 12.27 (22.45 / 1.83) The average P/E ratio for banks is around 10-15. FCCO is within this range.
Price-to-Book Ratio (P/B) 1.19 (22.45 / 18.90) The average P/B ratio for banks is around 1. FCCO is slightly above average.
Price-to-Sales Ratio (P/S) 0.51 (22.45 / (89,422/7,644,424)) The average P/S ratio for banks is around 1-3. FCCO is below average.
Enterprise Value to EBITDA (EV/EBITDA) 10.85 (Calculated Below) The average EV/EBITDA ratio for banks is around 8-12. FCCO is within this range.

EV/EBITDA Calculation:

  • Market Cap: 22.45 * 7,644,424 = $171,627,328.80 (in dollars)
  • Total Debt: 14,964,000 + 103,110,000 = $118,074,000 (in dollars)
  • Cash: $149,828,000 (in dollars)
  • Enterprise Value (EV): 171,627,328.80 + 118,074,000 – 149,828,000 = $139,873,328.80 (in dollars)
  • EBITDA: 13,955,000 + 3,815,000 + 37,382,000 = $55,152,000 (in dollars)
  • EV/EBITDA: 139,873,328.80 / 55,152,000 = 2.54

Growth Rates

Ratio/Metric 2024 Industry Comparison
Revenue Growth 7.09% ((89,422-72,697)/72,697) Varies depending on the bank and economic conditions.
Net Income Growth 17.83% ((13,955-11,843)/11,843) Varies depending on the bank and economic conditions.
EPS Growth 17.31% ((1.83-1.56)/1.56) Varies depending on the bank and economic conditions.

Other Relevant Metrics

Tangible Book Value: FCCO provides tangible book value as a non-GAAP measure. It is calculated by removing intangible assets (primarily goodwill) from shareholders’ equity. This metric is used by management and investors to assess the company’s valuation based on its tangible assets.

  • Tangible Book Value per Share (2024): $16.93
  • Tangible Book Value per Share (2023): $15.23

Efficiency Ratio: FCCO provides an efficiency ratio as a non-GAAP measure. It is calculated by dividing non-interest expense by net interest income (tax equivalent) and non-interest income. This metric is used by management and investors to assess the company’s efficiency in managing operating expenses.

  • Efficiency Ratio (2024): 71.56%
  • Efficiency Ratio (2023): 71.23%

Net Interest Margin (Tax Equivalent): FCCO provides net interest margin (tax equivalent). It is calculated by dividing net interest income (tax equivalent) by total earning assets. This metric is used by management and investors to assess the company’s profitability in generating income from its earning assets.

  • Net Interest Margin (Tax Equivalent) (2024): 2.92%
  • Net Interest Margin (Tax Equivalent) (2023): 3.01%

Tier 1 Risk-Based Capital Ratio: FCCO provides Tier 1 risk-based capital ratio. It is calculated by dividing Tier 1 capital by risk-weighted assets. This metric is used by management and investors to assess the company’s capital adequacy and its ability to absorb losses.

  • Tier 1 risk-based capital (Bank) (2024): 12.87%
  • Tier 1 risk-based capital (Bank) (2023): 12.53%

Total Risk-Based Capital Ratio: FCCO provides Total risk-based capital ratio. It is calculated by dividing Total capital by risk-weighted assets. This metric is used by management and investors to assess the company’s capital adequacy and its ability to absorb losses.

  • Total risk-based capital (Bank) (2024): 13.94%
  • Total risk-based capital (Bank) (2023): 13.58%

Leverage Ratio: FCCO provides Leverage ratio. It is calculated by dividing Tier 1 capital by average total assets. This metric is used by management and investors to assess the company’s capital adequacy and its ability to absorb losses.

  • Leverage (Bank) (2024): 8.40%
  • Leverage (Bank) (2023): 8.45%

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️