GT Biopharma, Inc. 10-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

02/21/2025


TLDR:

GT Biopharma faces significant financial challenges, including a going concern uncertainty and substantial operating losses. While the company has promising technology, its financial instability and reliance on external funding pose substantial risks.

ELI5:

GT Biopharma is a company that’s trying to create new medicines, but they’re losing money and might not have enough to keep going. They need to find more money to continue their work.


Accession #:

0001493152-25-007908

Published on

Analyst Summary

  • The company’s financial condition raises substantial doubt about its ability to continue as a going concern.
  • The company reported a net loss of $13.2 million for the year ended December 31, 2024.
  • As of December 31, 2024, the company had $4.0 million in cash and cash equivalents and a working capital deficit of $1.7 million.
  • The current ratio decreased from 2.12 in 2023 to 0.72 in 2024, indicating potential liquidity issues.
  • Net loss increased by 73.25% from 2023 to 2024.

Opportunities and Risks

  • Opportunity: Promising TriKE® and Dual Targeting TriKE® technology platforms.
  • Opportunity: Cleared IND for GTB-3650.
  • Risk: Financial risks related to the company’s ability to secure additional funding.
  • Risk: Clinical development risks, including potential delays, setbacks, and regulatory hurdles.
  • Risk: Reliance on third-party manufacturers and potential supply chain disruptions.

Potential Implications

Company Performance

  • The company needs to secure additional funding to continue its clinical development programs and achieve commercialization.
  • Positive clinical trial results and successful fundraising will be critical for the company’s future success.

Stock Price

  • Stock price is $2.15 at the time of reporting.
  • Negative profitability metrics and weakened liquidity position may negatively impact stock price.

Executive Summary

This report analyzes GT Biopharma, Inc.’s (GTBP) Form 10-K filing for the fiscal year ended December 31, 2024. GT Biopharma is a clinical-stage biopharmaceutical company focused on developing immuno-oncology products. The analysis reveals significant financial challenges, including a going concern uncertainty, substantial operating losses, and a working capital deficit. While the company has promising technology and a cleared IND for GTB-3650, its financial instability and reliance on external funding pose substantial risks. Given the current financial condition and the inherent risks associated with early-stage biopharmaceutical companies, a neutral to slightly negative outlook is warranted. Further positive clinical data and successful fundraising will be needed to improve the outlook.

Company Overview

GT Biopharma, Inc. is a clinical-stage biopharmaceutical company focused on developing and commercializing novel immuno-oncology products based on its TriKE® and Dual Targeting TriKE® technology platforms. The company’s lead product candidates target hematologic malignancies and solid tumors. GT Biopharma is currently enrolling patients in a Phase 1 clinical trial for GTB-3650. The company operates as a fully remote company and relies on third-party contract manufacturing organizations (CMOs).

Detailed Analysis

Financial Statement Analysis

The financial statements reveal a precarious financial position.

  • Going Concern: The company’s financial condition raises substantial doubt about its ability to continue as a going concern.
  • Net Loss: The company reported a net loss of $13.2 million for the year ended December 31, 2024, compared to a net loss of $7.6 million in the prior year.
  • Operating Expenses: Total operating expenses increased by 6% to $14.36 million. Research and development expenses decreased slightly, while selling, general, and administrative expenses increased significantly due to legal fees and settlement expenses.
  • Liquidity: As of December 31, 2024, the company had $4.0 million in cash and cash equivalents and a working capital deficit of $1.7 million.
  • Cash Flow: Net cash used in operating activities was $12.9 million for the year ended December 31, 2024.

Key Ratios and Trends

Ratio/Metric 2024 2023 Trend
Net Loss Margin N/A (No Revenue)
Working Capital -$1.7M $7.4M Decreasing
Cash and Equivalents $4.0M $1.1M Increasing

Management’s Discussion and Analysis (MD&A)

Management acknowledges the going concern uncertainty and emphasizes the need for additional capital. They highlight the progress of GTB-3650 and GTB-5550, but the narrative is tempered by the financial challenges. The company’s reliance on third-party manufacturers and research institutions is also a key point.

Risk Factors

The risk factors section highlights numerous challenges, including:

  • Financial risks related to the company’s ability to secure additional funding.
  • Clinical development risks, including potential delays, setbacks, and regulatory hurdles.
  • Intellectual property risks, including potential infringement claims and the ability to protect proprietary technology.
  • Manufacturing risks, including reliance on third-party manufacturers and potential supply chain disruptions.
  • Market acceptance risks, including competition from established pharmaceutical companies and the adoption of novel technologies.

Uncommon Metrics

  • Related Party Transactions: Significant research and development expenses and accounts payable are related to Cytovance Biologics, Inc., a related party due to beneficial ownership.
  • University of Minnesota Agreements: The company has significant commitments related to research agreements and license agreements with the Regents of the University of Minnesota.
  • Warrant Liability: The company has a warrant liability that is revalued at each reporting date, impacting net income.

Conclusion and Actionable Insights

GT Biopharma faces significant financial challenges that raise substantial doubt about its ability to continue as a going concern. While the company has promising technology and a cleared IND for GTB-3650, its financial instability and reliance on external funding pose substantial risks. The company needs to secure additional funding to continue its clinical development programs and achieve commercialization. Positive clinical trial results and successful fundraising will be critical for the company’s future success.

Recommendations

  • Monitor Financial Performance: Closely monitor the company’s cash burn rate, fundraising efforts, and progress in reducing operating expenses.
  • Track Clinical Development: Track the progress of GTB-3650 and GTB-5550 clinical trials and assess the likelihood of regulatory approval.
  • Evaluate Strategic Partnerships: Assess the potential for strategic partnerships or collaborations to provide additional funding and expertise.
  • Assess Intellectual Property: Monitor the company’s intellectual property portfolio and any potential infringement claims.

GT Biopharma, Inc. Financial Analysis – December 31, 2024

1. Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Ratio/Metric: $0 / $0 = 0%
    • Trend: No revenue in either 2023 or 2024, so the gross profit margin remains at 0%.
    • Industry: Biotech companies in the research and development phase often have no revenue and therefore a 0% gross profit margin is not uncommon.
  • Operating Profit Margin

    • Ratio/Metric: ($14,364,000) / $0 = N/A (Loss from Operations)
    • Trend: N/A (Loss from Operations)
    • Industry: A negative operating profit margin is typical for biotech companies without approved products.
  • Net Profit Margin

    • Ratio/Metric: ($13,162,000) / $0 = N/A (Net Loss)
    • Trend: N/A (Net Loss)
    • Industry: Similar to operating profit margin, a negative net profit margin is expected for companies in this stage.
  • Return on Assets (ROA)

    • Ratio/Metric: ($13,162,000) / (($4,232,000 + $14,109,000) / 2) = -143.4%
    • Industry: A negative ROA is not unexpected for a development-stage biotech company.
  • Return on Equity (ROE)

    • Ratio/Metric: ($13,162,000) / ((($-1,670,000) + $7,476,000) / 2) = -221.6%
    • Industry: A negative ROE is not unexpected for a development-stage biotech company.
  • Earnings Per Share (EPS) – Basic and Diluted

    • Ratio/Metric: ($13,162,000) / 1,897,375 = ($6.94)
    • Trend: EPS decreased from ($5.64) in 2023 to ($6.94) in 2024.
    • Industry: Negative EPS is typical for biotech companies in the clinical stage.

Liquidity

  • Current Ratio

    • Ratio/Metric: $4,232,000 / $5,902,000 = 0.72
    • Trend: The current ratio decreased from 2.12 in 2023 to 0.72 in 2024.
    • Industry: A current ratio below 1 indicates potential liquidity issues. The industry average for biotech can vary, but generally, a ratio above 1.0 is preferred.
  • Quick Ratio (Acid-Test Ratio)

    • Ratio/Metric: ($4,232,000 – $0) / $5,902,000 = 0.72
    • Trend: The quick ratio decreased from 2.12 in 2023 to 0.72 in 2024.
    • Industry: Similar to the current ratio, a quick ratio below 1 raises concerns.
  • Cash Ratio

    • Ratio/Metric: ($3,951,000 + $93,000) / $5,902,000 = 0.68
    • Trend: The cash ratio increased from 0.16 in 2023 to 0.68 in 2024.
    • Industry: A low cash ratio suggests reliance on other current assets or external funding.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Ratio/Metric: $252,000 / abs($-1,670,000) = -0.15
    • Trend: The debt-to-equity ratio decreased from -0.14 in 2023 to -0.15 in 2024.
    • Industry: A negative equity balance results in a negative debt-to-equity ratio, which is not meaningful for comparison.
  • Debt-to-Assets Ratio

    • Ratio/Metric: $252,000 / $4,232,000 = 0.06
    • Trend: The debt-to-assets ratio decreased from 0.07 in 2023 to 0.06 in 2024.
    • Industry: This ratio indicates a low level of debt relative to assets.
  • Interest Coverage Ratio (Times Interest Earned)

    • Ratio/Metric: ($1,202,000 + $0) / $0 = N/A
    • Trend: N/A
    • Industry: Since there is no interest expense, the interest coverage ratio is not applicable.

Activity/Efficiency

  • Inventory Turnover

    • Ratio/Metric: Not applicable, as the company has no revenue.
    • Trend: Not applicable.
    • Industry: Not applicable.
  • Days Sales Outstanding (DSO)

    • Ratio/Metric: Not applicable, as the company has no revenue.
    • Trend: Not applicable.
    • Industry: Not applicable.
  • Days Payable Outstanding (DPO)

    • Ratio/Metric: Not applicable, as the company has no revenue.
    • Trend: Not applicable.
    • Industry: Not applicable.
  • Asset Turnover

    • Ratio/Metric: $0 / (($4,232,000 + $14,109,000) / 2) = 0
    • Trend: The asset turnover remained at 0 in both 2023 and 2024.
    • Industry: A low asset turnover is common for biotech companies in the development stage.

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Ratio/Metric: $2.15 / (-$6.94) = Negative P/E
    • Trend: N/A
    • Industry: A negative P/E ratio is not meaningful for comparison.
  • Price-to-Book Ratio (P/B)

    • Ratio/Metric: ($2.15 * 2,234,328) / ($-1,670,000) = -2.87
    • Trend: N/A
    • Industry: A negative book value results in a negative P/B ratio, which is not meaningful for comparison.
  • Price-to-Sales Ratio (P/S)

    • Ratio/Metric: ($2.15 * 2,234,328) / $0 = N/A
    • Trend: N/A
    • Industry: N/A
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Ratio/Metric: Market Cap = $2.15 * 2,234,328 = $4,803,805.20
      EBITDA = Net Loss + Interest + Taxes + Depreciation and Amortization = -$13,162,000 + $0 + $0 + $0 = -$13,162,000
      EV/EBITDA = $4,803,805.20 / -$13,162,000 = -0.37
    • Trend: N/A
    • Industry: A negative EV/EBITDA ratio is not meaningful for comparison.

Growth Rates

  • Revenue Growth

    • Ratio/Metric: ($0 – $0) / $0 = N/A
    • Trend: No revenue in either year.
    • Industry: N/A
  • Net Income Growth

    • Ratio/Metric: (($-13,162,000) – ($-7,597,000)) / ($-7,597,000) = 73.25%
    • Trend: Net loss increased by 73.25% from 2023 to 2024.
    • Industry: N/A
  • EPS Growth

    • Ratio/Metric: (($-6.94) – ($-5.64)) / ($-5.64) = 23.05%
    • Trend: EPS decreased by 23.05% from 2023 to 2024.
    • Industry: N/A

Other Relevant Metrics

  • Warrant Liability

    • The warrant liability decreased from $1,052,000 in 2023 to $252,000 in 2024, primarily due to changes in the fair value of the warrants. The fair value is calculated using assumptions such as stock price, risk-free interest rate, expected volatility, expected life, and expected dividend yield.
  • Related Party Transactions

    • The company has significant accounts payable to Cytovance Biologics, a related party, which decreased from $3,515,000 in 2023 to $1,183,000 in 2024. This decrease is due to payments made in cash and common stock.

2. Commentary

GT Biopharma is a development-stage biotech company with no revenue, resulting in negative profitability metrics. The company’s liquidity position weakened significantly in 2024, as reflected in the decreased current and quick ratios, although the cash ratio improved. The increased net loss and EPS indicate worsening financial performance. The company continues to rely on external funding and related party transactions to sustain its operations. The stock price at the time of reporting was $2.15.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️