HAWAIIAN ELECTRIC CO INC 8-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

, ,

Filing date:

02/21/2025


TLDR:

Hawaiian Electric Industries reports a net loss for 2024, impacted by Maui wildfire liabilities, but highlights strategic progress including settlement agreements, the sale of American Savings Bank, and advancements in renewable energy and wildfire mitigation.

ELI5:

Hawaiian Electric, the company that provides electricity in Hawaii, lost a lot of money in 2024 because of the Maui wildfires. They are working to recover, but it will be a tough road ahead.


Accession #:

0000354707-25-000008

Published on

Analyst Summary

  • HEI reported a full-year 2024 net loss of $1,426 million, or $11.23 per share.
  • Core income from continuing operations was $124 million, or $0.98 per share.
  • Hawaiian Electric’s full-year net loss was $1,226 million.
  • Loss from discontinued operations (ASB) totaled $103 million for the full year 2024.
  • The utility dividend to HEI remains suspended.
  • Gross Profit Margin decreased by 609.75% from 9.74% in 2023 to -49.65% in 2024.
  • Operating Profit Margin decreased by 733.24% from 8.37% in 2023 to -53.01% in 2024.
  • Net Profit Margin decreased by 829.21% from 6.06% in 2023 to -44.29% in 2024.
  • EPS decreased from $1.81 in 2023 to $(11.23) in 2024.
  • Interest Coverage Ratio decreased by -1071.03% from 1.45 in 2023 to -14.08 in 2024.
  • Revenue Growth decreased by -2.06% from 2023 to 2024.
  • Net Income Growth decreased by -815.73% from 2023 to 2024.
  • EPS Growth decreased by -717.03% from 2023 to 2024.
  • For the year 2024, wildfire tort-related claims alone amounted to $1,875 million.

Opportunities and Risks

  • Risk: The primary risk is the uncertainty surrounding the ultimate cost of the Maui wildfire liabilities.
  • Risk: Increased regulatory scrutiny and potential penalties related to the wildfires.
  • Risk: The significant net loss and suspended dividend raise concerns about HEI’s financial stability and ability to fund future investments.
  • Risk: Challenges in transitioning to renewable energy sources while maintaining grid reliability and affordability.
  • Opportunity: The Hawaii Supreme Court decision provides some clarity and potentially limits future liabilities.
  • Opportunity: Proceeds from the ASB sale can be used to reduce debt and strengthen the balance sheet.
  • Opportunity: Continued progress in renewable energy adoption can improve the company’s environmental profile and potentially reduce fuel costs.
  • Opportunity: Effective wildfire mitigation efforts can reduce future risks and improve public safety.

Potential Implications

Company Performance

  • HEI faces significant challenges due to the Maui wildfire liabilities.
  • The company’s future hinges on its ability to effectively manage and resolve the wildfire litigation, restore financial stability, and successfully transition to renewable energy.

Stock Price

  • Overall Assessment: Hold/Sell. The significant risks outweigh the potential opportunities at this time.

SEC Filing Report: Hawaiian Electric Industries, Inc. (8-K) – February 21, 2025

Executive Summary

This 8-K filing from Hawaiian Electric Industries, Inc. (HEI) reports the company’s fourth quarter and full-year 2024 results. The results are significantly impacted by the Maui wildfire-related expenses. While the company highlights strategic progress, including a favorable court decision and the sale of American Savings Bank (ASB), the substantial net loss raises concerns about HEI’s financial stability. The suspension of utility dividends to HEI further underscores these concerns. Overall, a cautious approach is warranted. Investors should closely monitor the resolution of wildfire liabilities and the company’s progress in restoring financial health.

Company Overview

Hawaiian Electric Industries, Inc. (HEI) is a holding company with subsidiaries primarily involved in providing electric utility services through Hawaiian Electric Company, Inc. The company serves approximately 95% of Hawaii’s population. Recent significant events include the Maui wildfires and the subsequent legal and financial ramifications, the sale of a majority stake in American Savings Bank, and ongoing efforts to increase renewable energy generation.

Detailed Analysis

Results of Operations and Financial Condition (Item 2.02)

The 8-K primarily focuses on the financial results for Q4 and full-year 2024, highlighting both GAAP and non-GAAP (Core) measures. The “Core” measures exclude Maui wildfire-related costs, Pacific Current asset impairment, and expenses related to the ASB sale.

Key Financial Highlights:

  • Net Loss: HEI reported a full-year 2024 net loss of $1,426 million, or $11.23 per share, compared to net income of $199 million, or $1.81 per share in 2023.
  • Core Income: Core income from continuing operations was $124 million, or $0.98 per share, compared to $152 million, or $1.38 per share in 2023.
  • Hawaiian Electric Net Loss: Hawaiian Electric’s full-year net loss was $1,226 million, compared to net income of $194 million in 2023.
  • ASB Discontinued Operations: Loss from discontinued operations (ASB) totaled $103 million for the full year 2024, compared to net income of $53 million in 2023.
  • Utility Dividend: The utility dividend to HEI remains suspended.

Financial Statement Analysis:

Consolidated Statements of Income Data (HEI and Subsidiaries)
Line Item 2024 (Full Year) 2023 (Full Year) Change
Total Revenues $3,219.85 million $3,287.50 million -2.06%
Total Expenses $4,926.61 million $3,012.51 million +63.53%
Total Operating Income (Loss) $(1,706.76) million $274.99 million N/A
Net Income (Loss) for Common Stock $(1,426.01) million $199.24 million N/A
Diluted Earnings (Loss) per Common Share $(11.23) $1.81 N/A

Key Ratios and Trends:

  • Revenue Decline: A slight decrease in revenue indicates potential challenges in the core business.
  • Expense Surge: A massive increase in expenses, primarily due to wildfire liabilities, is the primary driver of the net loss.
  • Profitability Collapse: The shift from operating income to a significant operating loss highlights the devastating financial impact of the wildfires.
Consolidated Statements of Income Data (Hawaiian Electric)
Line Item 2024 (Full Year) 2023 (Full Year) Change
Revenues $3,206.70 million $3,269.52 million -1.92%
Fuel Oil Expense $1,078.05 million $1,211.42 million -11.01%
Wildfire tort-related claims, net $1,875.00 million $0 million N/A
Net income (loss) for common stock $(1,226.36) million $193.95 million N/A

Key Observations:

  • Wildfire Impact: The $1.875 billion in wildfire tort-related claims is the dominant factor in Hawaiian Electric’s financial performance.
  • Fuel Costs: Fuel oil costs decreased, which is a positive sign, but overshadowed by the wildfire expenses.

Management’s Narrative (MD&A) Insights:

  • Positive Tone: Management expresses optimism and highlights strategic achievements despite the financial losses.
  • Focus on Mitigation: Emphasis is placed on wildfire mitigation efforts and progress towards renewable energy goals.
  • ASB Sale: The sale of ASB is presented as a strategic move to simplify the business and reduce debt.
  • Court Decision: The favorable Hawaii Supreme Court decision is viewed as a positive step towards resolving wildfire litigation.

Red Flags and Uncommon Metrics:

  • Massive Net Loss: The sheer magnitude of the net loss is a significant red flag.
  • Suspended Dividend: The suspension of the utility dividend to HEI indicates financial strain.
  • Reliance on Non-GAAP Measures: While non-GAAP measures can be helpful, the heavy reliance on “Core” income raises questions about the true underlying performance.

Financial Statements and Exhibits (Item 9.01)

The filing includes the news release (Exhibit 99) and the Inline XBRL data file (Exhibit 104).

Risk and Opportunity Assessment

Risks:

  • Wildfire Liabilities: The primary risk is the uncertainty surrounding the ultimate cost of the Maui wildfire liabilities.
  • Regulatory Scrutiny: Increased regulatory scrutiny and potential penalties related to the wildfires.
  • Financial Instability: The significant net loss and suspended dividend raise concerns about HEI’s financial stability and ability to fund future investments.
  • Renewable Energy Transition: Challenges in transitioning to renewable energy sources while maintaining grid reliability and affordability.

Opportunities:

  • Favorable Court Decision: The Hawaii Supreme Court decision provides some clarity and potentially limits future liabilities.
  • ASB Sale Proceeds: Proceeds from the ASB sale can be used to reduce debt and strengthen the balance sheet.
  • Renewable Energy Growth: Continued progress in renewable energy adoption can improve the company’s environmental profile and potentially reduce fuel costs.
  • Wildfire Mitigation: Effective wildfire mitigation efforts can reduce future risks and improve public safety.

Conclusion and Actionable Insights

HEI faces significant challenges due to the Maui wildfire liabilities. While management highlights strategic progress, the financial results paint a concerning picture. The company’s future hinges on its ability to effectively manage and resolve the wildfire litigation, restore financial stability, and successfully transition to renewable energy. Investors should exercise caution and closely monitor the company’s progress in these areas.

Overall Assessment: Hold/Sell. The significant risks outweigh the potential opportunities at this time.

Recommendations:

  • Monitor Litigation: Closely track the progress of the Maui wildfire litigation and any related settlements or legal developments.
  • Assess Financial Health: Evaluate HEI’s progress in reducing debt, restoring profitability, and reinstating the dividend.
  • Evaluate Mitigation Efforts: Assess the effectiveness of the company’s wildfire mitigation efforts and their impact on reducing future risks.

Financial Ratio and Metric Analysis – Hawaiian Electric Industries, Inc. (HEI)

Profitability Ratios

  • Gross Profit Margin

    • Calculation: (Total Revenues – Electric Utility Expenses) / Total Revenues

      • Q4 2024: ($799,180 – $722,383) / $799,180 = 9.61%
      • Q4 2023: ($853,424 – $768,682) / $853,424 = 10.04%
      • 2024: ($3,219,850 – $4,818,558) / $3,219,850 = -49.65%
      • 2023: ($3,287,503 – $2,967,363) / $3,287,503 = 9.74%
    • Trend:

      • Q4: Gross Profit Margin decreased by 4.28% (($9.61 – $10.04) / $10.04) from 10.04% in Q4 2023 to 9.61% in Q4 2024.
      • Year: Gross Profit Margin decreased by 609.75% ((49.65 – 9.74) / 9.74) from 9.74% in 2023 to -49.65% in 2024.
    • Industry: The average gross profit margin for the Utilities sector typically ranges from 30% to 40%. HEI’s gross profit margin is significantly lower, and even negative for the year 2024, indicating substantial cost pressures, particularly due to wildfire-related expenses.
  • Operating Profit Margin

    • Calculation: Total Operating Income (Loss) / Total Revenues

      • Q4 2024: $53,662 / $799,180 = 6.71%
      • Q4 2023: $74,331 / $853,424 = 8.71%
      • 2024: $(1,706,760) / $3,219,850 = -53.01%
      • 2023: $274,992 / $3,287,503 = 8.37%
    • Trend:

      • Q4: Operating Profit Margin decreased by 23.08% (($6.71 – $8.71) / $8.71) from 8.71% in Q4 2023 to 6.71% in Q4 2024.
      • Year: Operating Profit Margin decreased by 733.24% ((-53.01 – 8.37) / 8.37) from 8.37% in 2023 to -53.01% in 2024.
    • Industry: The average operating profit margin for the Utilities sector typically ranges from 15% to 25%. HEI’s operating profit margin is significantly lower, and even negative for the year 2024, indicating operational challenges and the impact of significant expenses.
  • Net Profit Margin

    • Calculation: Net Income (Loss) for Common Stock / Total Revenues

      • Q4 2024: $(68,245) / $799,180 = -8.54%
      • Q4 2023: $48,789 / $853,424 = 5.72%
      • 2024: $(1,426,009) / $3,219,850 = -44.29%
      • 2023: $199,238 / $3,287,503 = 6.06%
    • Trend:

      • Q4: Net Profit Margin decreased by 249.30% ((-8.54 – 5.72) / 5.72) from 5.72% in Q4 2023 to -8.54% in Q4 2024.
      • Year: Net Profit Margin decreased by 829.21% ((-44.29 – 6.06) / 6.06) from 6.06% in 2023 to -44.29% in 2024.
    • Industry: The average net profit margin for the Utilities sector typically ranges from 8% to 12%. HEI’s net profit margin is significantly lower, and even negative for both Q4 2024 and the year 2024, indicating significant financial distress.
  • Return on Assets (ROA)

    • Calculation: Not enough information to calculate.
    • Industry: The average ROA for the Utilities sector typically ranges from 2% to 4%.
  • Return on Equity (ROE)

    • Calculation: Return on average common equity (%) (twelve months ended)

      • 2024: NM
      • 2023: 8.8%
    • Industry: The average ROE for the Utilities sector typically ranges from 8% to 12%.
  • Earnings Per Share (EPS)

    • Basic EPS

      • Q4 2024: $(0.40)
      • Q4 2023: $0.44
      • 2024: $(11.23)
      • 2023: $1.82
    • Diluted EPS

      • Q4 2024: $(0.40)
      • Q4 2023: $0.44
      • 2024: $(11.23)
      • 2023: $1.81
    • Trend:

      • Q4: EPS decreased from $0.44 in Q4 2023 to $(0.40) in Q4 2024.
      • Year: EPS decreased from $1.81 in 2023 to $(11.23) in 2024.
    • Industry: EPS varies widely, but negative EPS indicates poor performance.

Liquidity Ratios

  • Current Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical current ratio for utilities is around 1.0 to 1.5.
  • Quick Ratio (Acid-Test Ratio)

    • Calculation: Not enough information to calculate.
    • Industry: A typical quick ratio for utilities is around 0.8 to 1.2.
  • Cash Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical cash ratio for utilities is around 0.05 to 0.15.

Solvency/Leverage Ratios

  • Debt-to-Equity Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical debt-to-equity ratio for utilities is around 1.0 to 2.0.
  • Debt-to-Assets Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical debt-to-assets ratio for utilities is around 0.5 to 0.6.
  • Interest Coverage Ratio (Times Interest Earned)

    • Calculation: Income (Loss) from Continuing Operations Before Income Taxes / Interest Expense, Net

      • Q4 2024: $37,786 / $31,131 = 1.21
      • Q4 2023: $55,030 / $34,273 = 1.60
      • 2024: $(1,791,595) / $127,207 = -14.08
      • 2023: $182,300 / $125,532 = 1.45
    • Trend:

      • Q4: Interest Coverage Ratio decreased by 24.38% (($1.21 – $1.60) / $1.60) from 1.60 in Q4 2023 to 1.21 in Q4 2024.
      • Year: Interest Coverage Ratio decreased by -1071.03% ((-14.08 – 1.45) / 1.45) from 1.45 in 2023 to -14.08 in 2024.
    • Industry: A healthy interest coverage ratio is typically above 2.0. HEI’s ratio is concerning, especially the negative value for 2024, indicating difficulty in covering interest expenses.

Activity/Efficiency Ratios

  • Inventory Turnover

    • Calculation: Not enough information to calculate.
    • Industry: N/A
  • Days Sales Outstanding (DSO)

    • Calculation: Not enough information to calculate.
    • Industry: N/A
  • Days Payable Outstanding (DPO)

    • Calculation: Not enough information to calculate.
    • Industry: N/A
  • Asset Turnover

    • Calculation: Not enough information to calculate.
    • Industry: A typical asset turnover ratio for utilities is around 0.4 to 0.6.

Valuation Ratios

  • Price-to-Earnings Ratio (P/E)

    • Calculation: Stock Price / EPS

      • 2024: $14.75 / -11.23 = -1.31
      • 2023: $14.75 / 1.81 = 8.15
    • Trend:

      • Year: P/E Ratio decreased from 8.15 in 2023 to -1.31 in 2024.
    • Industry: A typical P/E ratio for utilities is around 15 to 20. HEI’s negative P/E ratio reflects the net loss.
  • Price-to-Book Ratio (P/B)

    • Calculation: Not enough information to calculate.
    • Industry: A typical P/B ratio for utilities is around 1.0 to 1.5.
  • Price-to-Sales Ratio (P/S)

    • Calculation: Market Cap / Total Revenues

      • Market Cap = Shares Outstanding * Stock Price = 126,927 * $14.75 = $1,872,173.25 (in thousands)
      • 2024: $1,872,173.25 / $3,219,850 = 0.58
      • 2023: $1,872,173.25 / $3,287,503 = 0.57
    • Trend:

      • Year: P/S Ratio increased by 1.75% (($0.58 – $0.57) / $0.57) from 0.57 in 2023 to 0.58 in 2024.
    • Industry: A typical P/S ratio for utilities is around 1.0 to 2.0. HEI’s P/S ratio is lower than the industry average.
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Calculation: Not enough information to calculate.
    • Industry: A typical EV/EBITDA ratio for utilities is around 10 to 15.

Growth Rates

  • Revenue Growth

    • Calculation: (Current Year Revenue – Previous Year Revenue) / Previous Year Revenue

      • 2024: ($3,219,850 – $3,287,503) / $3,287,503 = -2.06%
    • Trend:

      • Year: Revenue Growth decreased by -2.06% from 2023 to 2024.
    • Industry: Revenue growth for utilities is typically low, around 2-4%. HEI’s negative revenue growth indicates a decline.
  • Net Income Growth

    • Calculation: (Current Year Net Income – Previous Year Net Income) / Previous Year Net Income

      • 2024: ($(1,426,009) – $199,238) / $199,238 = -815.73%
    • Trend:

      • Year: Net Income Growth decreased by -815.73% from 2023 to 2024.
    • Industry: Net income growth varies, but a significant decline like this is a major concern.
  • EPS Growth

    • Calculation: (Current Year EPS – Previous Year EPS) / Previous Year EPS

      • 2024: (-11.23 – 1.82) / 1.82 = -717.03%
    • Trend:

      • Year: EPS Growth decreased by -717.03% from 2023 to 2024.
    • Industry: EPS growth varies, but a significant decline like this is a major concern.

Other Relevant Metrics

  • Maui Wildfire-Related Costs: The company incurred significant costs related to the Maui wildfires, including legal expenses, outside services, and wildfire tort-related claims. These costs substantially impacted the company’s profitability. For the year 2024, wildfire tort-related claims alone amounted to $1,875 million.
  • Non-GAAP (Core) Income: The company presents non-GAAP measures to exclude the impact of special items, particularly those related to the Maui wildfires. While these measures provide insight into the underlying performance, they should be viewed with caution. The adjustments are significant, and the GAAP measures reflect the true financial impact of the events.

Commentary

Hawaiian Electric Industries’ financial performance in 2024 was severely impacted by the Maui wildfires, resulting in significant net losses and negative profit margins. The substantial wildfire-related expenses overshadowed the company’s core operations, leading to a concerning financial position. While non-GAAP measures offer a glimpse into the underlying business, the GAAP results highlight the severe financial strain. The company’s ability to recover depends heavily on managing wildfire-related liabilities and restoring operational stability.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️