HAWAIIAN ELECTRIC INDUSTRIES INC 8-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

, ,

Filing date:

02/21/2025


TLDR:

Hawaiian Electric Industries reports a net loss for 2024, impacted by Maui wildfire liabilities, but highlights strategic progress including settlement agreements, the sale of American Savings Bank, and advancements in renewable energy and wildfire mitigation.

ELI5:

Hawaiian Electric had a really bad year because they had to pay a lot of money for the wildfires in Maui. Even though they’re trying to make things better by focusing on their main business and using more renewable energy, they still lost a lot of money.


Accession #:

0000354707-25-000008

Published on

Analyst Summary

  • Significant net loss in 2024 primarily due to estimated wildfire liabilities: $(1,426,009) in thousands.
  • Diluted EPS decreased significantly from $1.81 in 2023 to $(11.23) in 2024.
  • Gross Profit Margin decreased significantly from 9.74% in 2023 to -49.65% in 2024.
  • Operating Profit Margin decreased drastically from 8.37% in 2023 to -53.01% in 2024.
  • Net Profit Margin decreased significantly from 6.06% in 2023 to -44.29% in 2024.
  • Interest coverage ratio decreased significantly from 2.19 in 2023 to -13.42 in 2024.
  • Revenue decreased by 2.06% from 2023 to 2024.
  • Net income decreased significantly by 815.75% from 2023 to 2024.
  • EPS decreased significantly by 720.33% from 2023 to 2024.

Opportunities and Risks

  • Risk: Uncertainty surrounding the ultimate cost of the Maui wildfire litigation.
  • Risk: Regulatory environment changes could impact profitability.
  • Risk: Economic downturns in Hawaii could reduce electricity demand.
  • Risk: Execution risk in implementing strategic initiatives.
  • Opportunity: Transition to renewable energy sources.
  • Opportunity: Investments in grid modernization and wildfire mitigation.
  • Opportunity: Favorable resolution of the Maui wildfire litigation.

Potential Implications

Company Performance

  • Future performance heavily dependent on the resolution of the wildfire litigation and the effectiveness of mitigation efforts.
  • Financial distress is evident, raising concerns about the company’s ability to meet its obligations and maintain financial stability.
  • The company’s commitment to renewable energy and wildfire mitigation is encouraging but overshadowed by financial impacts of the wildfires.

Stock Price

  • The ultimate cost of wildfire liabilities remains uncertain and could significantly impact HEI’s financial position and stock price.
  • A favorable resolution of the Maui wildfire litigation could remove a significant overhang on HEI’s stock price.

Executive Summary

This 8-K filing from Hawaiian Electric Industries, Inc. (HEI) reports their fourth quarter and full year 2024 results. The company experienced a significant net loss for the year, primarily driven by estimated wildfire liabilities. However, management highlights progress in strategic priorities, including settlement agreements in the Maui wildfire tort litigation, the sale of a majority stake in American Savings Bank (ASB), and advancements in renewable energy and wildfire mitigation efforts. While the financial results are concerning, the company’s strategic actions and the favorable Hawaii Supreme Court decision provide a clearer path forward. Overall, the outlook is cautiously optimistic, but significant risks remain. A hold rating is recommended.

Company Overview

Hawaiian Electric Industries, Inc. (HEI) is a holding company with subsidiaries primarily involved in providing electric utility services through Hawaiian Electric Company, Inc. (Hawaiian Electric). HEI also has investments in renewable energy through Pacific Current. Recent significant developments include the Maui wildfire litigation, the sale of a majority stake in ASB, and ongoing efforts to transition to renewable energy sources.

Detailed Analysis

Financial Statement Analysis

The following table summarizes key financial data from the 8-K filing:

Metric Q4 2024 Q4 2023 FY 2024 FY 2023
Net Income (Loss) (in thousands) $(68,245) $48,789 $(1,426,009) $199,238
EPS (Diluted) $(0.40) $0.44 $(11.23) $1.81
Core Income from Continuing Operations (in thousands) $34,771 $37,253 $124,301 $151,697
Hawaiian Electric Net Income (Loss) (in thousands) $46,396 $58,183 $(1,226,362) $193,952

Key Observations:

  • Significant Net Loss: The full year net loss is substantial, primarily due to the accrual of estimated wildfire liabilities.
  • Core Income: While GAAP results are poor, the “Core” income figures, which exclude wildfire-related costs and other special items, provide a slightly more positive picture, although still lower than the previous year.
  • Utility Performance: Hawaiian Electric’s results mirror the overall trend, with a significant net loss driven by wildfire liabilities.
  • Discontinued Operations: The loss from discontinued operations (ASB) also contributed to the overall net loss.

Key Ratios:

  • Return on Equity: The return on equity is not meaningful (NM) for 2024 due to the significant net loss.

Management’s Narrative (MD&A) Insights

Management’s tone is cautiously optimistic, emphasizing the progress made in addressing challenges and building a foundation for long-term success. Key points from the MD&A include:

  • Maui Wildfire Litigation: The settlement agreements and the favorable Hawaii Supreme Court decision are highlighted as crucial steps towards resolving the litigation.
  • Sale of ASB: The sale is presented as a strategic move to simplify HEI’s focus on the utility business and reduce debt.
  • Wildfire Mitigation: Management emphasizes the rapid implementation of wildfire mitigation efforts and the resulting reduction in ignition risk.
  • Renewable Portfolio Standard: The achievement of a 36% renewable portfolio standard is presented as a significant milestone.

Red Flags and Uncommon Metrics

  • Wildfire Liabilities: The most significant red flag is the substantial accrual of estimated wildfire liabilities. The ultimate cost of these liabilities remains uncertain and could significantly impact HEI’s financial position.
  • Suspension of Dividends: The suspension of utility dividends to HEI and HEI’s common equity shareholders is a clear indication of financial stress.
  • Non-GAAP Measures: The heavy reliance on non-GAAP “Core” income measures raises concerns about the transparency and comparability of HEI’s financial reporting.

Comparative and Trend Analysis

Compared to 2023, HEI’s financial performance has deteriorated significantly due to the wildfire liabilities. While management highlights progress in strategic initiatives, the financial impact of the wildfires overshadows these achievements. The trend is concerning, and HEI’s future performance will depend heavily on the resolution of the wildfire litigation and the effectiveness of its mitigation efforts.

Risk & Opportunity Assessment

Risks

  • Wildfire Litigation: The primary risk is the uncertainty surrounding the ultimate cost of the Maui wildfire litigation. Adverse outcomes could have a material adverse effect on HEI’s financial condition.
  • Regulatory Environment: HEI operates in a highly regulated environment, and changes in regulations could impact its profitability.
  • Economic Conditions: Economic downturns in Hawaii could reduce demand for electricity and negatively impact HEI’s revenues.
  • Execution Risk: The successful implementation of HEI’s strategic initiatives, including wildfire mitigation and renewable energy transition, is subject to execution risk.

Opportunities

  • Renewable Energy Transition: The transition to renewable energy sources presents a significant opportunity for HEI to reduce its reliance on fossil fuels and improve its environmental footprint.
  • Infrastructure Investments: Investments in grid modernization and wildfire mitigation could improve the reliability and resilience of HEI’s infrastructure.
  • Settlement of Litigation: A favorable resolution of the Maui wildfire litigation could remove a significant overhang on HEI’s stock price.

Conclusion & Actionable Insights

HEI faces significant challenges due to the Maui wildfire litigation, but management is taking steps to address these challenges and position the company for long-term success. The favorable Hawaii Supreme Court decision is a positive development, but the ultimate cost of the wildfire liabilities remains uncertain. The sale of ASB simplifies HEI’s strategy and provides capital to reduce debt. The company’s commitment to renewable energy and wildfire mitigation is encouraging. However, given the significant risks and uncertainties, a hold rating is recommended. Investors should closely monitor the progress of the wildfire litigation and HEI’s execution of its strategic initiatives.

Hawaiian Electric Industries, Inc. Financial Analysis – 2024 Results

1. Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Calculation: (Total Revenues – Electric Utility Expenses) / Total Revenues

      • Q4 2024: ($799,180 – $722,383) / $799,180 = 9.61%
      • Q4 2023: ($853,424 – $768,682) / $853,424 = 9.93%
      • 2024: ($3,219,850 – $4,818,558) / $3,219,850 = -49.65%
      • 2023: ($3,287,503 – $2,967,363) / $3,287,503 = 9.74%
    • Trend:

      • Q4: The gross profit margin decreased from 9.93% in Q4 2023 to 9.61% in Q4 2024, a decrease of 3.22%.
      • Year: The gross profit margin decreased significantly from 9.74% in 2023 to -49.65% in 2024, a decrease of 609.75%. This is primarily due to the large increase in electric utility expenses related to Wildfire tort-related claims.
    • Industry: The average gross profit margin for electric utilities typically ranges from 30% to 50%. Hawaiian Electric’s gross profit margin is significantly lower, and even negative for the year 2024, indicating severe financial distress.
  • Operating Profit Margin

    • Calculation: Total Operating Income (Loss) / Total Revenues

      • Q4 2024: $53,662 / $799,180 = 6.71%
      • Q4 2023: $74,331 / $853,424 = 8.71%
      • 2024: $(1,706,760) / $3,219,850 = -53.01%
      • 2023: $274,992 / $3,287,503 = 8.37%
    • Trend:

      • Q4: The operating profit margin decreased from 8.71% in Q4 2023 to 6.71% in Q4 2024, a decrease of 22.96%.
      • Year: The operating profit margin decreased drastically from 8.37% in 2023 to -53.01% in 2024, a decrease of 733.34%. This is primarily due to the large increase in electric utility expenses related to Wildfire tort-related claims.
    • Industry: The average operating profit margin for electric utilities typically ranges from 10% to 20%. Hawaiian Electric’s operating profit margin is significantly lower, and even negative for the year 2024, indicating operational challenges.
  • Net Profit Margin

    • Calculation: Net Income (Loss) for Common Stock / Total Revenues

      • Q4 2024: $(68,245) / $799,180 = -8.54%
      • Q4 2023: $48,789 / $853,424 = 5.72%
      • 2024: $(1,426,009) / $3,219,850 = -44.29%
      • 2023: $199,238 / $3,287,503 = 6.06%
    • Trend:

      • Q4: The net profit margin decreased from 5.72% in Q4 2023 to -8.54% in Q4 2024, a decrease of 249.30%.
      • Year: The net profit margin decreased significantly from 6.06% in 2023 to -44.29% in 2024, a decrease of 829.21%. This is primarily due to the large increase in electric utility expenses related to Wildfire tort-related claims.
    • Industry: The average net profit margin for electric utilities typically ranges from 5% to 15%. Hawaiian Electric’s net profit margin is significantly lower, and even negative for both Q4 2024 and the year 2024, indicating significant financial losses.
  • Return on Assets (ROA)

    • Calculation: Not enough information to calculate.
    • Industry: The average ROA for electric utilities typically ranges from 2% to 4%.
  • Return on Equity (ROE)

    • Calculation: Not enough information to calculate.
    • Industry: The average ROE for electric utilities typically ranges from 8% to 12%.
  • Earnings Per Share (EPS)

    • Basic EPS

      • Q4 2024: $(0.40)
      • Q4 2023: $0.44
      • 2024: $(11.23)
      • 2023: $1.82
    • Diluted EPS

      • Q4 2024: $(0.40)
      • Q4 2023: $0.44
      • 2024: $(11.23)
      • 2023: $1.81
    • Trend:

      • Q4: EPS decreased from $0.44 in Q4 2023 to $(0.40) in Q4 2024, a decrease of 190.91%.
      • Year: EPS decreased significantly from $1.81 in 2023 to $(11.23) in 2024, a decrease of 720.44%.
    • Industry: EPS varies widely, but negative EPS indicates poor performance.

Liquidity

  • Current Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical current ratio for utilities is around 1.0 to 1.5.
  • Quick Ratio (Acid-Test Ratio)

    • Calculation: Not enough information to calculate.
    • Industry: A typical quick ratio for utilities is around 0.8 to 1.2.
  • Cash Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical cash ratio for utilities is around 0.05 to 0.2.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical debt-to-equity ratio for utilities is around 1.0 to 2.0.
  • Debt-to-Assets Ratio

    • Calculation: Not enough information to calculate.
    • Industry: A typical debt-to-assets ratio for utilities is around 0.5 to 0.6.
  • Interest Coverage Ratio (Times Interest Earned)

    • Calculation: Operating Income / Interest Expense, Net

      • Q4 2024: $53,662 / $31,131 = 1.72
      • Q4 2023: $74,331 / $34,273 = 2.17
      • 2024: $(1,706,760) / $127,207 = -13.42
      • 2023: $274,992 / $125,532 = 2.19
    • Trend:

      • Q4: The interest coverage ratio decreased from 2.17 in Q4 2023 to 1.72 in Q4 2024, a decrease of 20.74%.
      • Year: The interest coverage ratio decreased significantly from 2.19 in 2023 to -13.42 in 2024, a decrease of 712.8%.
    • Industry: A healthy interest coverage ratio is typically above 1.5. The 2024 ratio is significantly below this, indicating difficulty in meeting interest obligations.

Activity/Efficiency

  • Inventory Turnover

    • Calculation: Not enough information to calculate.
    • Industry: N/A
  • Days Sales Outstanding (DSO)

    • Calculation: Not enough information to calculate.
    • Industry: N/A
  • Days Payable Outstanding (DPO)

    • Calculation: Not enough information to calculate.
    • Industry: N/A
  • Asset Turnover

    • Calculation: Not enough information to calculate.
    • Industry: A typical asset turnover ratio for utilities is around 0.4 to 0.6.

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Calculation: Stock Price / EPS

      • 2024: $10.76 / (-11.23) = -0.96
      • 2023: $10.76 / (1.81) = 5.94
    • Trend:

      • The P/E ratio changed from 5.94 in 2023 to -0.96 in 2024.
    • Industry: A negative P/E ratio indicates negative earnings, which is generally unfavorable.
  • Price-to-Book Ratio (P/B)

    • Calculation: Not enough information to calculate.
    • Industry: A typical P/B ratio for utilities is around 1.0 to 2.0.
  • Price-to-Sales Ratio (P/S)

    • Calculation: Market Cap / Total Revenues

      • Market Cap = Shares Outstanding * Stock Price = 126,927,000 * $10.76 = $1,365,710,520 (using 2024 shares outstanding)
      • 2024: $1,365,710,520 / $3,219,850,000 = 0.42
      • Market Cap = Shares Outstanding * Stock Price = 109,739,000 * $10.76 = $1,180,722,440 (using 2023 shares outstanding)
      • 2023: $1,180,722,440 / $3,287,503,000 = 0.36
    • Trend:

      • The P/S ratio increased from 0.36 in 2023 to 0.42 in 2024, an increase of 16.67%.
    • Industry: A typical P/S ratio for utilities is around 0.5 to 1.5.
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Calculation: Not enough information to calculate.
    • Industry: A typical EV/EBITDA ratio for utilities is around 8 to 12.

Growth Rates

  • Revenue Growth

    • Calculation: (Current Year Revenue – Previous Year Revenue) / Previous Year Revenue

      • Year: ($3,219,850 – $3,287,503) / $3,287,503 = -2.06%
    • Trend:

      • Year: Revenue decreased by 2.06% from 2023 to 2024.
    • Industry: Revenue growth for utilities is typically stable, ranging from 1% to 5%.
  • Net Income Growth

    • Calculation: (Current Year Net Income – Previous Year Net Income) / Previous Year Net Income

      • Year: ($(1,426,009) – $199,238) / $199,238 = -815.75%
    • Trend:

      • Year: Net income decreased significantly by 815.75% from 2023 to 2024.
    • Industry: Net income growth varies, but a significant decrease indicates financial distress.
  • EPS Growth

    • Calculation: (Current Year EPS – Previous Year EPS) / Previous Year EPS

      • Year: (-11.23 – 1.82) / 1.82 = -720.33%
    • Trend:

      • Year: EPS decreased significantly by 720.33% from 2023 to 2024.
    • Industry: EPS growth varies, but a significant decrease indicates financial distress.

Other Relevant Metrics

  • Maui Wildfire-Related Costs: The company provides detailed information on Maui wildfire-related costs, including legal expenses, outside services, and wildfire tort-related claims. These costs significantly impacted the company’s profitability in 2024.

    • Pretax expenses for Maui wildfire-related costs were $2,046.03 million in 2024 compared to $127.112 million in 2023.
    • After-tax adjustments for Maui wildfire-related costs were $1,446.824 million in 2024 compared to $5.821 million in 2023.
  • Non-GAAP (Core) Income: The company presents non-GAAP (core) income, which excludes special items related to the Maui wildfire. This metric is intended to provide a clearer picture of the company’s underlying performance.

    • Non-GAAP (core) income from continuing operations was $124.301 million in 2024 compared to $151.697 million in 2023.
    • Non-GAAP (core) diluted earnings per share from continuing operations was $0.98 in 2024 compared to $1.38 in 2023.

    While non-GAAP metrics can be useful, it’s important to scrutinize the adjustments made. In this case, excluding wildfire-related costs provides a more favorable view of the company’s performance, but it’s crucial to remember that these costs are very real and significantly impact the company’s financial health.

2. Commentary

Hawaiian Electric Industries’ financial performance in 2024 was severely impacted by the Maui wildfires, resulting in significant net losses and negative profit margins. While revenue remained relatively stable, the surge in expenses related to wildfire tort-related claims led to a drastic decline in profitability. The company’s non-GAAP metrics, which exclude these special items, paint a slightly better picture, but the underlying financial distress is evident. The negative EPS and interest coverage ratio raise concerns about the company’s ability to meet its obligations and maintain financial stability.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️