J-Long Group Ltd 6-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

02/21/2025


TLDR:

J-Long Group Limited announced its unaudited financial results for the six months ended September 30, 2024, with a revenue increase of 30.6% and a net income of approximately US$2.3 million.

ELI5:

J-Long Group, a company that sells materials for making clothes, made a lot more money in the first half of 2024 compared to last year. They’re doing well and have plenty of cash.


Accession #:

0001213900-25-015867

Published on

Analyst Summary

  • Significant revenue growth of 30.56% driven by increased orders from key customers.
  • Net income increased by 62.62%, indicating improved operational efficiency.
  • Earnings per share increased by 57.45%, reflecting improved profitability on a per-share basis.
  • Strong cash position with a 61.16% increase in cash and cash equivalents.
  • Healthy liquidity position indicated by a working capital ratio of 2.6.
  • Conservative capital structure with a gearing ratio of 13.8%.

Opportunities and Risks

  • Opportunity: Continued revenue growth could lead to significant increases in profitability and shareholder value.
  • Opportunity: Strong liquidity provides flexibility for future investments and acquisitions.
  • Risk: Dependence on key customers makes the company vulnerable to changes in their purchasing patterns.
  • Risk: Related party transactions could pose a risk if they are not managed properly.
  • Risk: Susceptibility to fluctuations in global economic conditions and consumer spending.

Potential Implications

Company Performance

  • Sustained revenue growth could lead to further improvements in profitability and market share.
  • Effective management of related party transactions is crucial for maintaining investor confidence.
  • Monitoring global economic conditions is essential for adapting to potential changes in demand.

Stock Price

  • Positive financial results could lead to an increase in the company’s stock price.
  • Investor sentiment may be affected by the related party transactions and the recent reverse stock split.
  • Overall market conditions and investor risk appetite could also influence the stock price.

J-Long Group Ltd – SEC Filing Report (6-K) – September 30, 2024

Executive Summary

This report analyzes J-Long Group Ltd’s 6-K filing for the six-month period ended September 30, 2024. The company, a distributor of garment trims, reported a significant increase in revenue and net income compared to the same period in 2023. The increase in revenue is attributed to increased orders from key customers who had previously cleared excess inventory. The company maintains a strong liquidity position. Overall, the filing presents a positive outlook for J-Long Group. A “Hold” recommendation is appropriate at this time, pending further analysis of long-term sustainability of the revenue growth and the impact of related party transactions.

Company Overview

J-Long Group Limited (NASDAQ: JL) is a Hong Kong-based distributor of garment trims, including reflective and non-reflective materials. They offer services such as market trend analysis, product design and development, and quality control. The company primarily serves apparel manufacturers.

Detailed Analysis

Financial Statement Analysis

Consolidated Balance Sheets

Metric March 31, 2024 (Audited) USD September 30, 2024 (Unaudited) USD Change USD Change %
Cash and Cash Equivalents 4,161,818 6,706,894 2,545,076 61.16%
Total Current Assets 14,281,045 16,887,672 2,606,627 18.25%
Total Assets 16,894,061 20,024,796 3,130,735 18.53%
Total Current Liabilities 5,339,163 6,490,609 1,151,446 21.57%
Total Liabilities 6,720,913 7,543,271 822,358 12.23%
Total Shareholders’ Equity 10,173,148 12,481,525 2,308,377 22.69%

Key Observations:

* **Strong Cash Position:** A significant increase in cash and cash equivalents indicates improved liquidity.
* **Asset Growth:** Total assets increased, driven primarily by the increase in current assets.
* **Equity Growth:** Shareholders’ equity increased substantially, reflecting the profitability of the period.
* **Liability Management:** While current liabilities increased, the growth in assets and equity outpaced the liability growth.

Consolidated Statements of Operations and Comprehensive Income

Metric Six Months Ended September 30, 2023 (Unaudited) USD Six Months Ended September 30, 2024 (Unaudited) USD Change USD Change %
Revenues 14,571,703 19,024,229 4,452,526 30.56%
Gross Profit 3,983,137 5,288,455 1,305,318 32.77%
Net Income 1,419,473 2,308,377 888,904 62.62%
Basic and Diluted EPS 0.47 0.74 0.27 57.45%

Key Observations:

* **Revenue Growth:** Significant revenue growth demonstrates strong demand for the company’s products and services.
* **Improved Profitability:** Net income increased at a higher rate than revenue, indicating improved operational efficiency and cost management.
* **EPS Growth:** The increase in earnings per share reflects the improved profitability on a per-share basis.

Key Ratios

* **Gross Profit Margin (2024):** 27.8% (5,288,455 / 19,024,229)
* **Gross Profit Margin (2023):** 27.3% (3,983,137 / 14,571,703)
* **Net Profit Margin (2024):** 12.1% (2,308,377 / 19,024,229)
* **Net Profit Margin (2023):** 9.7% (1,419,473 / 14,571,703)
* **Working Capital Ratio (September 30, 2024):** 2.6 (16,887,672 / 6,490,609)
* **Gearing Ratio (September 30, 2024):** 13.8% ((667,511 + 1,052,662) / 12,481,525)

Analysis of Ratios:

* The slight increase in gross profit margin suggests improved cost control or a shift in product mix.
* The significant increase in net profit margin indicates better overall profitability.
* A working capital ratio of 2.6 indicates a healthy liquidity position.
* The gearing ratio of 13.8% suggests a conservative capital structure with low leverage.

Management’s Discussion and Analysis (MD&A)

Management attributes the revenue growth to increased orders from key customers who had previously cleared excess inventory. The increase in selling, general, and administrative expenses is attributed to increased payroll and director fees. The increase in other income is due to increased interest income.

Red Flags and Uncommon Metrics

* **Related Party Transactions:** The balance sheet shows significant accounts payable and due to related parties. While not inherently problematic, these transactions require careful scrutiny to ensure they are conducted at arm’s length and do not disadvantage the company. The operating lease liabilities to related parties decreased significantly, which warrants further investigation.
* **Reverse Stock Split:** The company implemented a 1-for-10 reverse stock split on December 9, 2024. While this doesn’t directly impact the interim results, it’s a significant event that investors should be aware of. Reverse stock splits are often undertaken to increase the stock price to meet listing requirements or to improve investor perception, but they can also be a sign of underlying financial difficulties.

Risk and Opportunity Assessment

Opportunities:

* **Continued Revenue Growth:** If the company can sustain the current growth trajectory, it could lead to significant increases in profitability and shareholder value.
* **Strong Liquidity:** The company’s strong cash position provides flexibility for future investments and acquisitions.

Risks:

* **Dependence on Key Customers:** The company’s reliance on a few key customers makes it vulnerable to changes in their purchasing patterns.
* **Related Party Transactions:** The related party transactions could pose a risk if they are not managed properly.
* **Global Economic Conditions:** As a company operating in the apparel industry, J-Long Group is susceptible to fluctuations in global economic conditions and consumer spending.

Conclusion and Actionable Insights

J-Long Group’s interim results for the six months ended September 30, 2024, are positive, demonstrating strong revenue and profit growth. The company’s liquidity position is healthy, and its capital structure is conservative. However, investors should carefully monitor the related party transactions and the company’s dependence on key customers. The recent reverse stock split also warrants attention.

Recommendation: Hold. While the short-term outlook is positive, further analysis is needed to assess the long-term sustainability of the revenue growth and the potential risks associated with related party transactions. Investors should monitor future filings for updates on these issues.

Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Calculation: (Gross Profit / Revenue)
    • 2023: (3,983,137 / 14,571,703) = 27.33%
    • 2024: (5,288,455 / 19,024,229) = 27.80%
    • Trend: ((27.80 – 27.33) / 27.33) * 100 = 1.72% increase
    • Industry: The average gross profit margin for the manufacturing industry typically ranges from 25% to 35%. J-Long Group’s gross profit margin is within this range.
  • Operating Profit Margin

    • Calculation: (Income from Operations / Revenue)
    • 2023: (1,533,369 / 14,571,703) = 10.52%
    • 2024: (2,390,955 / 19,024,229) = 12.57%
    • Trend: ((12.57 – 10.52) / 10.52) * 100 = 19.48% increase
    • Industry: A good operating margin is generally considered to be between 10% and 20%, indicating J-Long Group is performing well.
  • Net Profit Margin

    • Calculation: (Net Income / Revenue)
    • 2023: (1,419,473 / 14,571,703) = 9.74%
    • 2024: (2,308,377 / 19,024,229) = 12.13%
    • Trend: ((12.13 – 9.74) / 9.74) * 100 = 24.54% increase
    • Industry: The average net profit margin varies significantly by industry, but a margin of 10% or higher is generally considered good.
  • Return on Assets (ROA)

    • Calculation: (Net Income / Average Total Assets)
    • Average Total Assets: ((16,894,061 + 20,024,796) / 2) = 18,459,428.5
    • ROA: (2,308,377 / 18,459,428.5) = 12.51%
  • Return on Equity (ROE)

    • Calculation: (Net Income / Average Total Equity)
    • Average Total Equity: ((10,173,148 + 12,481,525) / 2) = 11,327,336.5
    • ROE: (2,308,377 / 11,327,336.5) = 20.38%
  • Earnings Per Share (EPS) – Basic and Diluted

    • 2023: 0.47
    • 2024: 0.74
    • Trend: ((0.74 – 0.47) / 0.47) * 100 = 57.45% increase
    • Industry: EPS varies widely by industry and company size. A positive and increasing EPS is generally a good sign.

Liquidity

  • Current Ratio

    • Calculation: (Total Current Assets / Total Current Liabilities)
    • March 31, 2024: (14,281,045 / 5,339,163) = 2.67
    • September 30, 2024: (16,887,672 / 6,490,609) = 2.60
    • Trend: ((2.60 – 2.67) / 2.67) * 100 = -2.62% decrease
    • Industry: A current ratio between 1.5 and 2.0 is generally considered healthy. J-Long Group’s current ratio is above this range, indicating strong liquidity.
  • Quick Ratio (Acid-Test Ratio)

    • Calculation: ((Total Current Assets – Inventory) / Total Current Liabilities)
    • March 31, 2024: ((14,281,045 – 4,449,132) / 5,339,163) = 1.84
    • September 30, 2024: ((16,887,672 – 4,034,612) / 6,490,609) = 1.98
    • Trend: ((1.98 – 1.84) / 1.84) * 100 = 7.61% increase
    • Industry: A quick ratio above 1.0 is generally considered good.
  • Cash Ratio

    • Calculation: ((Cash and Cash Equivalents + Restricted Cash) / Total Current Liabilities)
    • March 31, 2024: ((4,161,818 + 1,000,000) / 5,339,163) = 0.97
    • September 30, 2024: ((6,706,894 + 1,000,000) / 6,490,609) = 1.19
    • Trend: ((1.19 – 0.97) / 0.97) * 100 = 22.68% increase
    • Industry: A cash ratio of 1.0 or higher indicates a company has enough cash to cover its current liabilities.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Calculation: (Total Liabilities / Total Shareholders’ Equity)
    • March 31, 2024: (6,720,913 / 10,173,148) = 0.66
    • September 30, 2024: (7,543,271 / 12,481,525) = 0.60
    • Trend: ((0.60 – 0.66) / 0.66) * 100 = -9.09% decrease
    • Industry: A debt-to-equity ratio of 1.0 or lower is generally considered healthy.
  • Debt-to-Assets Ratio

    • Calculation: (Total Liabilities / Total Assets)
    • March 31, 2024: (6,720,913 / 16,894,061) = 0.398
    • September 30, 2024: (7,543,271 / 20,024,796) = 0.377
    • Trend: ((0.377 – 0.398) / 0.398) * 100 = -5.28% decrease
    • Industry: A lower debt-to-assets ratio generally indicates lower risk.
  • Interest Coverage Ratio (Times Interest Earned)

    • Calculation: (Earnings Before Interest and Taxes (EBIT) / Interest Expense)
    • 2023: EBIT = 1,533,369 + 81,420 = 1,614,789; Interest Coverage = 1,614,789 / 81,420 = 19.84
    • 2024: EBIT = 2,390,955 + 57,540 = 2,448,495; Interest Coverage = 2,448,495 / 57,540 = 42.56
    • Trend: ((42.56 – 19.84) / 19.84) * 100 = 114.52% increase
    • Industry: An interest coverage ratio above 1.5 is generally considered acceptable.

Activity/Efficiency

  • Inventory Turnover

    • Calculation: (Cost of Sales / Average Inventory)
    • Average Inventory: ((4,449,132 + 4,034,612) / 2) = 4,241,872
    • Inventory Turnover: (13,735,774 / 4,241,872) = 3.24
  • Days Sales Outstanding (DSO)

    • Calculation: (Average Accounts Receivable / Revenue) * Number of Days
    • Average Accounts Receivable: ((2,349,374 + 2,182,222) / 2) = 2,265,798
    • DSO: (2,265,798 / 19,024,229) * 180 = 21.46 days
  • Days Payable Outstanding (DPO)

    • Calculation: (Average Accounts Payable / Cost of Sales) * Number of Days
    • Average Accounts Payable: ((1,359,470 + 1,805,032 + 1,149,429 + 2,270,622) / 2) = 3,292,276.5
    • DPO: (3,292,276.5 / 13,735,774) * 180 = 43.09 days
  • Asset Turnover

    • Calculation: (Revenue / Average Total Assets)
    • Average Total Assets: ((16,894,061 + 20,024,796) / 2) = 18,459,428.5
    • Asset Turnover: (19,024,229 / 18,459,428.5) = 1.03

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Calculation: (Stock Price / EPS)
    • Annualized EPS: 0.74 * 2 = 1.48
    • P/E Ratio: (4.91 / 1.48) = 3.32
    • Industry: P/E ratios vary significantly by industry and market conditions.
  • Price-to-Book Ratio (P/B)

    • Calculation: (Market Cap / Total Shareholders’ Equity)
    • Market Cap: 4.91 * 3,140,000 = 15,417,400
    • P/B Ratio: (15,417,400 / 12,481,525) = 1.23
    • Industry: A P/B ratio below 1 may indicate undervaluation, while a ratio above 1 may indicate overvaluation.
  • Price-to-Sales Ratio (P/S)

    • Calculation: (Market Cap / Revenue)
    • Annualized Revenue: 19,024,229 * 2 = 38,048,458
    • P/S Ratio: (15,417,400 / 38,048,458) = 0.41
    • Industry: A lower P/S ratio is generally considered more attractive.
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Calculation: (Enterprise Value / EBITDA)
    • Market Cap: 15,417,400
    • Total Debt (Sept 30, 2024): 667,511 + 1,052,662 = 1,720,173
    • Cash and Equivalents (Sept 30, 2024): 6,706,894
    • Enterprise Value: 15,417,400 + 1,720,173 – 6,706,894 = 10,430,679
    • EBITDA: 2,390,955 + 57,540 + 1,981,326 + 916,174 = 5,345,995
    • EV/EBITDA: 10,430,679 / 5,345,995 = 1.95
    • Industry: EV/EBITDA ratios vary by industry, but a ratio between 10 and 15 is often considered fair value.

Growth Rates

  • Revenue Growth

    • Calculation: ((Current Revenue – Previous Revenue) / Previous Revenue) * 100
    • Revenue Growth: ((19,024,229 – 14,571,703) / 14,571,703) * 100 = 30.56%
  • Net Income Growth

    • Calculation: ((Current Net Income – Previous Net Income) / Previous Net Income) * 100
    • Net Income Growth: ((2,308,377 – 1,419,473) / 1,419,473) * 100 = 62.62%
  • EPS Growth

    • Calculation: ((Current EPS – Previous EPS) / Previous EPS) * 100
    • EPS Growth: ((0.74 – 0.47) / 0.47) * 100 = 57.45%

Other Relevant Metrics

  • Revenue Increase

    • The press release states that revenue increased by approximately 30.6% for the six months ended September 30, 2024, compared to the same period in 2023. This aligns with the calculated revenue growth rate.
  • Net Income Increase

    • The press release indicates that net income increased by approximately 62.6% for the six months ended September 30, 2024, compared to the same period in 2023. This aligns with the calculated net income growth rate.

Commentary

J-Long Group Limited demonstrates strong financial performance with significant revenue and net income growth. Profitability margins have improved, indicating enhanced operational efficiency. Liquidity ratios are healthy, suggesting the company can comfortably meet its short-term obligations. Solvency ratios indicate a manageable level of debt. Overall, the company exhibits positive financial health and growth potential.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️