KEWAUNEE SCIENTIFIC CORP /DE/ 10-Q Analysis & Summary – 3/14/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

03/14/2025


TLDR:

ELI5:

Kewaunee, a lab furniture company, bought another company called Nu Aire. This made their sales go up, but it also cost them more money to run the business, so they made less profit overall. They’re also having trouble selling their products in other countries.


Accession #:

0000055529-25-000013

Published on

Analyst Summary

  • Net sales increased significantly due to the Nu Aire acquisition and higher domestic manufacturing volumes, but net earnings decreased due to higher operating expenses and increased interest expense.
  • Gross profit margin improved, but operating and net profit margins declined, reflecting the impact of increased operating expenses related to the Nu Aire acquisition.
  • Total assets increased significantly due to the Nu Aire acquisition, including goodwill and intangible assets; total liabilities increased substantially, reflecting the debt incurred to finance the acquisition.
  • Cash flow from operating activities decreased compared to the prior year, despite higher net sales, due to changes in working capital.
  • Management attributes the increase in sales to the Nu Aire acquisition and higher domestic manufacturing volumes; the decrease in international sales is attributed to customer site delays in India.
  • The company’s debt-to-equity ratio increased from 1.40 to 2.05, indicating higher leverage.
  • The interest coverage ratio decreased from 10.71 to 4.72, indicating a reduced ability to cover interest expenses.
  • Inventory turnover decreased from 7.41 to 4.54, indicating slower-moving inventory.
  • Days sales outstanding (DSO) increased from 83.77 to 95.88, indicating a longer time to collect receivables.
  • Asset turnover decreased from 1.42 to 1.01, indicating less efficient asset utilization.
  • The Price-to-Earnings ratio increased from 4.51 to 5.13, while the Price-to-Book ratio decreased from 2.43 to 2.20, and the Price-to-Sales ratio decreased from 0.93 to 0.84.
  • Revenue growth increased 11.06%, while net income growth decreased 15.76% and EPS growth decreased 14.55%.

Opportunities and Risks

  • Risk: Failure to successfully integrate Nu Aire could negatively impact the company’s financial performance.
  • Risk: Increased debt levels could strain the company’s cash flow and limit its financial flexibility.
  • Risk: Continued delays and challenges in the international market could hinder revenue growth.
  • Risk: Fluctuations in raw material costs, such as steel, wood, and epoxy resin, could impact profitability.
  • Opportunity: Realizing synergies from the Nu Aire acquisition could drive revenue growth and improve profitability.
  • Opportunity: Continued growth in the domestic market could offset challenges in the international market.
  • Opportunity: Converting the robust order backlog into revenue could provide a stable source of income.

Potential Implications

Company Performance

  • Successful integration of Nu Aire is critical for realizing anticipated benefits and improving profitability.
  • Managing debt levels and improving cash flow will be essential for maintaining financial stability.
  • Addressing challenges in the international segment is necessary for achieving sustainable revenue growth.
  • The company’s ability to control operating expenses will impact its net profit margin.

Stock Price

  • Positive developments in integrating Nu Aire, managing debt, and improving international performance could lead to a more favorable stock rating.
  • Continued challenges in these areas could negatively impact investor sentiment and stock price.
  • The company’s relatively low P/E and P/S ratios may indicate undervaluation, presenting a potential opportunity for investors.

Kewaunee Scientific Corporation – Form 10-Q Report – Q3 2025

Executive Summary

This report analyzes Kewaunee Scientific Corporation’s Form 10-Q for the quarterly period ended January 31, 2025. The acquisition of Nu Aire significantly impacted the company’s performance, driving revenue growth but also increasing operating expenses. While revenue increased, net earnings decreased compared to the prior year. International sales continue to be a challenge. Overall, the company is navigating the integration of Nu Aire while addressing challenges in its international segment. A hold rating is recommended, pending further evidence of successful integration and improved international performance.

Company Overview

Kewaunee Scientific Corporation is a global leader in the design, manufacture, and installation of laboratory furniture and related products. The company operates through two segments: Domestic and International. The recent acquisition of Nu Aire expands Kewaunee’s product offerings and market reach within the domestic segment. The company’s products are used in various industries, including education, healthcare, and research.

Detailed Analysis

Financial Statement Analysis

Condensed Consolidated Statements of Operations

Key observations from the statements of operations:

  • Net Sales: Increased significantly for both the three and nine-month periods, primarily due to the Nu Aire acquisition and higher domestic manufacturing volumes.
  • Gross Profit: Increased in both dollar amount and as a percentage of sales, indicating improved efficiency and the positive impact of the Nu Aire acquisition.
  • Operating Expenses: Increased substantially, primarily due to the Nu Aire acquisition and related integration costs.
  • Net Earnings: Decreased despite the increase in sales, due to the higher operating expenses and increased interest expense.

Key Ratios

Ratio Q3 2025 Q3 2024 YTD 2025 YTD 2024
Gross Profit Margin 27.4% 25.7% 27.4% 25.4%
Operating Margin 3.3% 8.1% 5.7% 8.6%
Net Profit Margin 2.1% 5.4% 4.1% 5.3%

The gross profit margin improved, but the operating and net profit margins declined, reflecting the impact of increased operating expenses related to the Nu Aire acquisition.

Condensed Consolidated Balance Sheets

Key observations from the balance sheets:

  • Total Assets: Increased significantly, primarily due to the Nu Aire acquisition, including goodwill and intangible assets.
  • Current Assets: Increased, driven by receivables and inventories.
  • Total Liabilities: Increased substantially, reflecting the debt incurred to finance the Nu Aire acquisition, including seller notes and a term loan.
  • Stockholders’ Equity: Increased, primarily due to retained earnings.

Condensed Consolidated Statements of Cash Flows

Key observations from the statements of cash flows:

  • Operating Activities: Cash flow provided by operating activities decreased compared to the prior year, despite higher net earnings, due to changes in working capital.
  • Investing Activities: Significant cash outflow due to the Nu Aire acquisition.
  • Financing Activities: Cash inflow primarily from proceeds from the term loan, offset by repayments on short-term borrowings.

Management’s Discussion and Analysis (MD&A) Insights

  • Management attributes the increase in sales to the Nu Aire acquisition and higher domestic manufacturing volumes.
  • The decrease in international sales is attributed to customer site delays in India.
  • The increase in operating expenses is primarily related to the Nu Aire acquisition and integration costs.
  • Management expresses optimism about the company’s future prospects, citing the Nu Aire acquisition, a strong management team, and a robust backlog.

Red Flags and Uncommon Metrics

  • Increased Debt: The company has taken on significant debt to finance the Nu Aire acquisition, which increases its financial risk.
  • Integration Risk: The successful integration of Nu Aire is critical to realizing the anticipated benefits of the acquisition.
  • International Challenges: The ongoing challenges in the international segment, particularly in India, are a concern.

Risk and Opportunity Assessment

Risks

  • Integration Risk: Failure to successfully integrate Nu Aire could negatively impact the company’s financial performance.
  • Debt Burden: The increased debt levels could strain the company’s cash flow and limit its financial flexibility.
  • International Market: Continued delays and challenges in the international market could hinder revenue growth.
  • Raw Material Costs: Fluctuations in raw material costs, such as steel, wood, and epoxy resin, could impact profitability.

Opportunities

  • Synergies from Nu Aire: Realizing synergies from the Nu Aire acquisition could drive revenue growth and improve profitability.
  • Domestic Market Growth: Continued growth in the domestic market could offset challenges in the international market.
  • Backlog Conversion: Converting the robust order backlog into revenue could provide a stable source of income.

Conclusion and Actionable Insights

Kewaunee Scientific Corporation is undergoing a significant transformation with the acquisition of Nu Aire. While the acquisition has driven revenue growth, it has also increased operating expenses and debt levels. The company faces integration risks and challenges in its international segment. The improved gross profit margin is a positive sign, but the decline in operating and net profit margins is a concern. A hold rating is recommended. Investors should monitor the company’s progress in integrating Nu Aire, managing its debt levels, and addressing the challenges in its international segment. Further positive developments in these areas could warrant a more favorable rating.

Kewaunee Scientific Corporation – Financial Analysis (Nine Months Ended January 31, 2025)

1. Commentary

Kewaunee Scientific Corporation’s financial performance shows mixed results. Revenue increased slightly, but net earnings decreased compared to the same period last year. The acquisition of NuAire significantly impacted the balance sheet, increasing assets and liabilities. While operating activities provided less cash than the prior year, financing activities helped offset the decrease, primarily due to short-term borrowings and a term loan.

2. Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin

    • Metric: Nine Months Ended January 31, 2025: (44,819 / 163,324) = 27.44%; Nine Months Ended January 31, 2024: (37,411 / 147,053) = 25.44%
    • Trend: Increased from 25.44% to 27.44%, a 7.86% increase.
    • Industry: The industry average gross profit margin for laboratory equipment manufacturers is around 30-40%. Kewaunee’s margin is below this average, but improving.
  • Operating Profit Margin

    • Metric: Nine Months Ended January 31, 2025: (9,259 / 163,324) = 5.67%; Nine Months Ended January 31, 2024: (12,723 / 147,053) = 8.65%
    • Trend: Decreased from 8.65% to 5.67%, a 34.45% decrease.
    • Industry: The industry average operating profit margin for laboratory equipment manufacturers is around 10-15%. Kewaunee’s margin is below this average and declining.
  • Net Profit Margin

    • Metric: Nine Months Ended January 31, 2025: (6,636 / 163,324) = 4.06%; Nine Months Ended January 31, 2024: (7,878 / 147,053) = 5.36%
    • Trend: Decreased from 5.36% to 4.06%, a 24.25% decrease.
    • Industry: The industry average net profit margin for laboratory equipment manufacturers is around 8-12%. Kewaunee’s margin is below this average and declining.
  • Return on Assets (ROA)

    • Metric: Nine Months Ended January 31, 2025: 6,636 / ((189,148 + 134,766)/2) = 4.10%; Nine Months Ended January 31, 2024: 7,878 / ((134,766 + (134,766-54,382))/2) = 7.64% (approximated 2023 year end assets by subtracting the increase in assets from 2024)
    • Trend: Decreased from 7.64% to 4.10%, a 46.33% decrease.
    • Industry: The industry average ROA is around 5-10%. Kewaunee’s ROA is below this average and declining.
  • Return on Equity (ROE)

    • Metric: Nine Months Ended January 31, 2025: 6,636 / ((62,121 + 56,209)/2) = 11.25%; Nine Months Ended January 31, 2024: 7,878 / ((56,209 + (56,209-6,674))/2) = 15.72% (approximated 2023 year end equity by subtracting the increase in equity from 2024)
    • Trend: Decreased from 15.72% to 11.25%, a 28.44% decrease.
    • Industry: The industry average ROE is around 10-15%. Kewaunee’s ROE is within this range, but declining.
  • Earnings Per Share (EPS) – Basic and Diluted

    • Metric: Nine Months Ended January 31, 2025: Basic $2.29, Diluted $2.20; Nine Months Ended January 31, 2024: Basic $2.68, Diluted $2.64
    • Trend: Basic EPS decreased from $2.68 to $2.29, a 14.55% decrease. Diluted EPS decreased from $2.64 to $2.20, a 16.67% decrease.
    • Industry: EPS varies widely. The trend is negative, indicating lower profitability per share.

Liquidity

  • Current Ratio

    • Metric: January 31, 2025: 108,612 / 50,171 = 2.16; April 30, 2024: 96,817 / 40,780 = 2.37
    • Trend: Decreased from 2.37 to 2.16, an 8.86% decrease.
    • Industry: A current ratio of 1.5 to 2.0 is generally considered healthy. Kewaunee is within this range, but the decrease indicates slightly reduced liquidity.
  • Quick Ratio (Acid-Test Ratio)

    • Metric: January 31, 2025: (108,612 – 31,560) / 50,171 = 1.54; April 30, 2024: (96,817 – 20,679) / 40,780 = 1.87
    • Trend: Decreased from 1.87 to 1.54, a 17.65% decrease.
    • Industry: A quick ratio of 1.0 or greater is generally considered healthy. Kewaunee is above 1.0, but the decrease indicates reduced short-term liquidity.
  • Cash Ratio

    • Metric: January 31, 2025: 12,335 / 50,171 = 0.25; April 30, 2024: 25,938 / 40,780 = 0.64
    • Trend: Decreased from 0.64 to 0.25, a 60.94% decrease.
    • Industry: A cash ratio of 0.5 or greater is generally considered healthy. Kewaunee is below this level, indicating a reliance on other current assets to meet short-term obligations.

Solvency/Leverage

  • Debt-to-Equity Ratio

    • Metric: January 31, 2025: 127,027 / 62,121 = 2.05; April 30, 2024: 78,557 / 56,209 = 1.40
    • Trend: Increased from 1.40 to 2.05, a 46.43% increase.
    • Industry: The industry average is around 0.5-1.0. Kewaunee’s ratio is significantly higher, indicating higher leverage.
  • Debt-to-Assets Ratio

    • Metric: January 31, 2025: 127,027 / 189,148 = 0.67; April 30, 2024: 78,557 / 134,766 = 0.58
    • Trend: Increased from 0.58 to 0.67, a 15.52% increase.
    • Industry: The industry average is around 0.3-0.6. Kewaunee’s ratio is on the higher end, indicating a significant portion of assets are financed by debt.
  • Interest Coverage Ratio (Times Interest Earned)

    • Metric: Nine Months Ended January 31, 2025: 7,636 + 2,051 / 2,051 = 4.72; Nine Months Ended January 31, 2024: 11,772 + 1,213 / 1,213 = 10.71
    • Trend: Decreased from 10.71 to 4.72, a 55.93% decrease.
    • Industry: A ratio of 3.0 or greater is generally considered healthy. Kewaunee is above this level, but the decrease indicates a reduced ability to cover interest expenses.

Activity/Efficiency

  • Inventory Turnover

    • Metric: Nine Months Ended January 31, 2025: 118,505 / ((31,560 + 20,679)/2) = 4.54; Nine Months Ended January 31, 2024: 109,642 / ((20,679 + (20,679-10,881))/2) = 7.41 (approximated 2023 year end inventory by subtracting the increase in inventory from 2024)
    • Trend: Decreased from 7.41 to 4.54, a 38.73% decrease.
    • Industry: The industry average is around 5-7. Kewaunee’s turnover is below this average and declining, indicating slower-moving inventory.
  • Days Sales Outstanding (DSO)

    • Metric: Nine Months Ended January 31, 2025: (57,419 / 163,324) * 273 = 95.88; Nine Months Ended January 31, 2024: (45,064 / 147,053) * 273 = 83.77
    • Trend: Increased from 83.77 to 95.88, a 14.46% increase.
    • Industry: The industry average is around 40-60 days. Kewaunee’s DSO is significantly higher, indicating a longer time to collect receivables.
  • Days Payable Outstanding (DPO)

    • Metric: Nine Months Ended January 31, 2025: (24,530 / 118,505) * 273 = 56.48; Nine Months Ended January 31, 2024: (23,262 / 109,642) * 273 = 57.87
    • Trend: Decreased from 57.87 to 56.48, a 2.40% decrease.
    • Industry: The industry average is around 30-50 days. Kewaunee’s DPO is within this range, indicating a reasonable time to pay suppliers.
  • Asset Turnover

    • Metric: Nine Months Ended January 31, 2025: 163,324 / ((189,148 + 134,766)/2) = 1.01; Nine Months Ended January 31, 2024: 147,053 / ((134,766 + (134,766-54,382))/2) = 1.42 (approximated 2023 year end assets by subtracting the increase in assets from 2024)
    • Trend: Decreased from 1.42 to 1.01, a 28.87% decrease.
    • Industry: The industry average is around 1.0-1.5. Kewaunee’s turnover is within this range, but declining, indicating less efficient asset utilization.

Valuation

  • Price-to-Earnings Ratio (P/E)

    • Metric: Current stock price $47.58. Annualized EPS (6,636/2,864)*4 = 9.27. P/E = 47.58 / (2.29*4) = 5.13; Previous P/E = 47.58 / (2.64*4) = 4.51
    • Trend: Increased from 4.51 to 5.13, a 13.75% increase.
    • Industry: The industry average is around 15-25. Kewaunee’s P/E is significantly lower, potentially indicating undervaluation.
  • Price-to-Book Ratio (P/B)

    • Metric: Market Cap = 47.58 * 2,872 = 136,669.76. Book Value = 62,121. P/B = 136,669.76 / 62,121 = 2.20; Previous P/B = 136,669.76 / 56,209 = 2.43
    • Trend: Decreased from 2.43 to 2.20, a 9.47% decrease.
    • Industry: The industry average is around 2-4. Kewaunee’s P/B is within this range.
  • Price-to-Sales Ratio (P/S)

    • Metric: Market Cap = 47.58 * 2,872 = 136,669.76. Sales = 163,324. P/S = 136,669.76 / 163,324 = 0.84; Previous P/S = 136,669.76 / 147,053 = 0.93
    • Trend: Decreased from 0.93 to 0.84, a 9.68% decrease.
    • Industry: The industry average is around 1-2. Kewaunee’s P/S is below this average, potentially indicating undervaluation.
  • Enterprise Value to EBITDA (EV/EBITDA)

    • Metric: Market Cap = 47.58 * 2,872 = 136,669.76. Total Debt = 37,963 + 1,131 = 39,094. Cash = 12,335. EV = 136,669.76 + 39,094 – 12,335 = 163,428.76. EBITDA = 6,636 + 3,184 + 2,051 = 11,871. EV/EBITDA = 163,428.76 / 11,871 = 13.77
    • Trend: N/A
    • Industry: The industry average is around 10-15. Kewaunee’s EV/EBITDA is within this range.

Growth Rates

  • Revenue Growth

    • Metric: (163,324 – 147,053) / 147,053 = 11.06%
    • Trend: Increased 11.06%
    • Industry: N/A
  • Net Income Growth

    • Metric: (6,636 – 7,878) / 7,878 = -15.76%
    • Trend: Decreased 15.76%
    • Industry: N/A
  • EPS Growth

    • Metric: (2.29 – 2.68) / 2.68 = -14.55%
    • Trend: Decreased 14.55%
    • Industry: N/A

Other Relevant Metrics

  • Acquisition of NuAire, Inc.

    • Description: Kewaunee Scientific Corporation acquired NuAire, Inc. on November 1, 2024. The purchase price was $52.98 million.
    • Financial Implications: The acquisition significantly increased Kewaunee’s assets, including receivables, inventories, property, plant and equipment, intangible assets, and goodwill. It also increased liabilities, including accounts payable, employee compensation, deferred revenue, and lease liabilities. The acquisition was funded through a combination of cash and subordinated promissory notes.
    • Significance: The acquisition is expected to expand Kewaunee’s product offerings and market reach. However, it also increased the company’s debt and leverage.
  • Segment Reporting

    • Description: Kewaunee Scientific Corporation reports its revenue and earnings before income taxes by segment: Domestic Operations, International Operations, and Corporate/Eliminations.
    • Analysis: For the nine months ended January 31, 2025, Domestic Operations generated $123.9 million in revenue and $12.9 million in earnings before income taxes. International Operations generated $39.4 million in revenue and $2.2 million in earnings before income taxes. Corporate/Eliminations had a loss before income taxes of $7.5 million.
    • Significance: The segment reporting provides insights into the performance of Kewaunee’s different business segments. The Domestic Operations segment is the largest contributor to revenue and earnings.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️