REGAL REXNORD CORP 10-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

02/21/2025


TLDR:

Regal Rexnord’s 10-K filing for 2024 reveals a slight decrease in net sales offset by acquisition growth and an increase in gross profit. The company faces risks related to debt from the Altra acquisition, global economic conditions, and cybersecurity.

ELI5:

Regal Rexnord, a company that makes things that control motion, had a mixed year. They bought another company which helped their profits, but overall sales were down a bit. They also have some debt and face risks like economic problems and computer security.


Accession #:

0000082811-25-000046

Published on

Analyst Summary

  • Net sales decreased by 3.5% to $6.03 billion in 2024, with a 5.0% organic sales decline.
  • Gross profit increased by 6.0% to $2.19 billion, benefiting from the Altra acquisition.
  • Operating expenses decreased by 7.6% to $1.56 billion.
  • Gross Margin increased to 36.3% from 33.1% in the previous year.
  • Operating Margin increased to 10.4% from 6.0% in the previous year.
  • Cash flow from operations decreased to $609.4 million.
  • Basic EPS increased to $2.96 from $(0.87) in the previous year.
  • Diluted EPS increased to $2.94 from $(0.87) in the previous year.
  • Current Ratio decreased to 2.3 from 2.6 in the previous year.
  • Quick Ratio decreased to 1.25 from 1.6 in the previous year.
  • Debt-to-Equity Ratio decreased to 0.87 from 1.0 in the previous year.
  • Interest Coverage Ratio increased to 1.58 from 0.87 in the previous year.
  • Inventory Turnover decreased to 3.08 from 3.28 in the previous year.
  • Days Sales Outstanding (DSO) decreased to 51.0 days from 53.8 days in the previous year.
  • Asset Turnover increased to 0.43 from 0.40 in the previous year.
  • P/E Ratio increased to 45.5 from -154.8 in the previous year.
  • Revenue Growth decreased by -3.5%.
  • Net Income Growth decreased by -465.0%.
  • EPS Growth decreased by -440.2%.

Opportunities and Risks

  • Synergy Realization: The Altra acquisition and Rexnord PMC merger are expected to generate significant revenue and cost synergies.
  • Secular Growth Markets: Focus on growing positions in markets with secular growth tailwinds, such as discrete automation, residential HVAC, and data centers.
  • Solutions Offering: Providing broader, integrated solutions, such as industrial powertrains, can enhance customer value.
  • Free Cash Flow: Strong free cash flow generation supports debt reduction, M&A activity, and stock repurchases.
  • Integration Risks: The company acknowledges the possibility of failing to achieve expected benefits, synergies, and operating efficiencies from the Altra acquisition and the Rexnord PMC merger.
  • Debt Burden: Substantial indebtedness as a result of the Altra Transaction could limit financial flexibility.
  • Supply Chain Disruptions: Dependence on key suppliers and fluctuations in commodity prices pose risks.
  • Climate Change: Unexpected weather events and evolving sustainability regulations could negatively affect the business.
  • Cybersecurity: The company is highly dependent on information technology infrastructure, and failures, attacks or breaches could significantly affect the business.
  • Tax Risks: Challenges to the tax treatment that was elected with respect to the merger with the Rexnord PMC business and related transactions.

Potential Implications

Company Performance

  • Monitor Integration Progress: Closely track the integration of Altra and the realization of projected synergies.
  • Debt Reduction: Assess the company’s ability to reduce its debt on the desired timeline.
  • Risk Management: Evaluate the effectiveness of risk mitigation strategies, particularly regarding supply chain disruptions and cybersecurity threats.
  • Sustainability Initiatives: Monitor the company’s progress on its sustainability commitments and the impact of evolving regulations.

SEC Filing Report: Regal Rexnord Corporation (10-K) – Fiscal Year Ended December 31, 2024

Executive Summary

This report analyzes Regal Rexnord Corporation’s 10-K filing for the fiscal year ended December 31, 2024. Key findings include a slight decrease in net sales, driven by organic sales decline partially offset by acquisition growth, and an increase in gross profit. The company is managing a substantial debt load from the Altra acquisition. While management expresses optimism, several risk factors, including global economic conditions, climate change, and cybersecurity threats, warrant careful consideration. Overall, a neutral outlook is suggested, pending further observation of integration synergies and debt reduction progress.

Company Overview

Regal Rexnord Corporation (NYSE: RRX) provides sustainable solutions that power, transmit, and control motion. The company operates through three segments: Industrial Powertrain Solutions (IPS), Power Efficiency Solutions (PES), and Automation & Motion Control (AMC). Recent significant events include the sale of the Industrial Systems business and the acquisition of Altra Industrial Motion Corp.

Detailed Analysis

Management’s Discussion and Analysis (MD&A)

Management highlights a strategy focused on profitable growth, margin expansion, cash generation, and return on invested capital. Key initiatives include leveraging 80/20 initiatives, deploying the Regal Rexnord Business System (RBS), and increasing exposure to markets with secular growth tailwinds. The MD&A emphasizes realizing synergies from the Altra acquisition. However, the tone is cautiously optimistic, acknowledging risks related to integration, debt, and market conditions.

Financial Statement Analysis

Net Sales

Net sales decreased by 3.5% to $6.03 billion in 2024.

  • Organic sales declined by 5.0%.
  • Acquisition growth contributed 7.5% (primarily from Altra).
  • A negative foreign currency translation impact of 0.3%.
  • The sale of the industrial motors and generators businesses had a negative impact.

Gross Profit

Gross profit increased by 6.0% to $2.19 billion.

  • Positive impact from the Altra acquisition.
  • Absence of acquisition-related inventory step-up amortization.
  • Benefits of productivity and acquisition-related cost synergies.
  • Partially offset by a decrease within PES and the divestiture of the industrial motors and generators businesses.

Operating Expenses

Operating expenses decreased by 7.6% to $1.56 billion.

  • Reduction from the divestiture of the industrial motors and generators businesses.
  • Decrease in transaction and integration related costs.
  • Offset by an increase from the Altra acquisition.

Key Ratios

Ratio 2024 2023
Gross Margin 36.3% 33.1%
Operating Margin 10.4% 6.0%

Cash Flow

  • Cash flow from operations decreased to $609.4 million.
  • Cash flow from investing activities increased significantly due to the Altra acquisition in the prior year and proceeds from the sale of the industrial motors and generators businesses in the current year.
  • Cash flow used in financing activities was $1,095.8 million, primarily due to net debt repayments.

Risk and Opportunity Assessment

Risks

  • Integration Risks: The company acknowledges the possibility of failing to achieve expected benefits, synergies, and operating efficiencies from the Altra acquisition and the Rexnord PMC merger.
  • Debt Burden: Substantial indebtedness as a result of the Altra Transaction could limit financial flexibility.
  • Supply Chain Disruptions: Dependence on key suppliers and fluctuations in commodity prices pose risks.
  • Climate Change: Unexpected weather events and evolving sustainability regulations could negatively affect the business.
  • Cybersecurity: The company is highly dependent on information technology infrastructure, and failures, attacks or breaches could significantly affect the business.
  • Tax Risks: Challenges to the tax treatment that was elected with respect to the merger with the Rexnord PMC business and related transactions.

Opportunities

  • Synergy Realization: The Altra acquisition and Rexnord PMC merger are expected to generate significant revenue and cost synergies.
  • Secular Growth Markets: Focus on growing positions in markets with secular growth tailwinds, such as discrete automation, residential HVAC, and data centers.
  • Solutions Offering: Providing broader, integrated solutions, such as industrial powertrains, can enhance customer value.
  • Free Cash Flow: Strong free cash flow generation supports debt reduction, M&A activity, and stock repurchases.

Uncommon Metrics

The filing does not explicitly highlight uncommon metrics. However, the emphasis on “80/20 initiatives” suggests a focus on identifying and optimizing key inputs for maximum output, which could be considered a non-standard operational metric.

Conclusion & Actionable Insights

Regal Rexnord is undergoing a significant transformation through strategic acquisitions and divestitures. While the company demonstrates potential for growth and synergy realization, the substantial debt burden and various risk factors require careful monitoring.

Overall Assessment: Neutral. The company’s strategic direction is promising, but execution risks and external uncertainties warrant a cautious approach.

Recommendations:

  • Monitor Integration Progress: Closely track the integration of Altra and the realization of projected synergies.
  • Debt Reduction: Assess the company’s ability to reduce its debt on the desired timeline.
  • Risk Management: Evaluate the effectiveness of risk mitigation strategies, particularly regarding supply chain disruptions and cybersecurity threats.
  • Sustainability Initiatives: Monitor the company’s progress on its sustainability commitments and the impact of evolving regulations.

Financial Ratio and Metric Analysis

Profitability

Gross Profit Margin

  • Ratio/Metric: Gross Profit / Net Sales = $2,191.0 / $6,033.8 = 36.3%
  • Trend: Previous year Gross Profit Margin = $2,067.3 / $6,250.7 = 33.1%. Percentage change = (36.3% – 33.1%) / 33.1% = 9.7%
  • Industry: The average gross profit margin for industrial manufacturing companies is around 30-40%. Regal Rexnord’s gross profit margin is within this range.

Operating Profit Margin

  • Ratio/Metric: Income from Operations / Net Sales = $630.0 / $6,033.8 = 10.4%
  • Trend: Previous year Operating Profit Margin = $377.1 / $6,250.7 = 6.0%. Percentage change = (10.4% – 6.0%) / 6.0% = 73.3%
  • Industry: The average operating profit margin for industrial manufacturing companies is around 10-15%. Regal Rexnord’s operating profit margin is within this range.

Net Profit Margin

  • Ratio/Metric: Net Income / Net Sales = $198.4 / $6,033.8 = 3.3%
  • Trend: Previous year Net Profit Margin = $(54.3) / $6,250.7 = -0.9%. Percentage change = (3.3% – (-0.9%)) / (-0.9%) = -466.7%
  • Industry: The average net profit margin for industrial manufacturing companies is around 5-10%. Regal Rexnord’s net profit margin is below this range.

Return on Assets (ROA)

  • Ratio/Metric: Net Income / Total Assets = $198.4 / $14,033.7 = 1.4%
  • Trend: Previous year ROA = $(54.3) / $15,431.4 = -0.4%. Percentage change = (1.4% – (-0.4%)) / (-0.4%) = -450.0%
  • Industry: The average ROA for industrial manufacturing companies is around 5-10%. Regal Rexnord’s ROA is below this range.

Return on Equity (ROE)

  • Ratio/Metric: Net Income / Total Equity = $198.4 / $6,267.2 = 3.2%
  • Trend: Previous year ROE = $(54.3) / $6,365.1 = -0.9%. Percentage change = (3.2% – (-0.9%)) / (-0.9%) = -455.6%
  • Industry: The average ROE for industrial manufacturing companies is around 10-15%. Regal Rexnord’s ROE is below this range.

Earnings Per Share (EPS) – Basic and Diluted

  • Ratio/Metric: Basic EPS = $196.2 / 66.4 = $2.96; Diluted EPS = $196.2 / 66.7 = $2.94
  • Trend: Previous year Basic EPS = $(57.4) / 66.3 = $(0.87); Diluted EPS = $(57.4) / 66.3 = $(0.87). Percentage change Basic EPS = (2.96 – (-0.87)) / (-0.87) = -440.2%; Percentage change Diluted EPS = (2.94 – (-0.87)) / (-0.87) = -437.9%
  • Industry: EPS varies widely.

Liquidity

Current Ratio

  • Ratio/Metric: Current Assets / Current Liabilities = $2,751.3 / $1,215.7 = 2.3
  • Trend: Previous year Current Ratio = $3,384.0 / $1,326.4 = 2.6. Percentage change = (2.3 – 2.6) / 2.6 = -11.5%
  • Industry: A current ratio of 1.5 to 2.0 is generally considered healthy for manufacturing companies. Regal Rexnord’s current ratio is within this range.

Quick Ratio (Acid-Test Ratio)

  • Ratio/Metric: (Current Assets – Inventories) / Current Liabilities = ($2,751.3 – $1,227.5) / $1,215.7 = 1.25
  • Trend: Previous year Quick Ratio = ($3,384.0 – $1,274.2) / $1,326.4 = 1.6. Percentage change = (1.25 – 1.6) / 1.6 = -21.9%
  • Industry: A quick ratio of 1 or greater is generally considered healthy. Regal Rexnord’s quick ratio is above 1.

Cash Ratio

  • Ratio/Metric: Cash and Cash Equivalents / Current Liabilities = $393.5 / $1,215.7 = 0.32
  • Trend: Previous year Cash Ratio = $574.0 / $1,326.4 = 0.43. Percentage change = (0.32 – 0.43) / 0.43 = -25.6%
  • Industry: The cash ratio is typically lower than 1 for manufacturing companies.

Solvency/Leverage

Debt-to-Equity Ratio

  • Ratio/Metric: Total Debt / Total Equity = ($5,452.7 + $5.0) / $6,267.2 = 0.87
  • Trend: Previous year Debt-to-Equity Ratio = ($6,377.0 + $3.9) / $6,365.1 = 1.0. Percentage change = (0.87 – 1.0) / 1.0 = -13.0%
  • Industry: A debt-to-equity ratio of around 1.0 is typical for manufacturing companies.

Debt-to-Assets Ratio

  • Ratio/Metric: Total Debt / Total Assets = ($5,452.7 + $5.0) / $14,033.7 = 0.39
  • Trend: Previous year Debt-to-Assets Ratio = ($6,377.0 + $3.9) / $15,431.4 = 0.41. Percentage change = (0.39 – 0.41) / 0.41 = -4.9%
  • Industry: A debt-to-assets ratio of around 0.4-0.5 is typical for manufacturing companies.

Interest Coverage Ratio (Times Interest Earned)

  • Ratio/Metric: Income from Operations / Interest Expense = $630.0 / $399.7 = 1.58
  • Trend: Previous year Interest Coverage Ratio = $377.1 / $431.0 = 0.87. Percentage change = (1.58 – 0.87) / 0.87 = 81.6%
  • Industry: An interest coverage ratio of 2 or greater is generally considered healthy. Regal Rexnord’s interest coverage ratio is below this range.

Activity/Efficiency

Inventory Turnover

  • Ratio/Metric: Cost of Sales / Average Inventory = $3,842.8 / (($1,227.5 + $1,274.2) / 2) = 3.08
  • Trend: Previous year Inventory Turnover = $4,183.4 / (($1,274.2 + $1,274.2) / 2) = 3.28. Percentage change = (3.08 – 3.28) / 3.28 = -6.1%
  • Industry: Inventory turnover varies widely by industry.

Days Sales Outstanding (DSO)

  • Ratio/Metric: (Accounts Receivable / Net Sales) * 365 = ($842.8 / $6,033.8) * 365 = 51.0 days
  • Trend: Previous year DSO = ($921.6 / $6,250.7) * 365 = 53.8 days. Percentage change = (51.0 – 53.8) / 53.8 = -5.2%
  • Industry: DSO varies widely by industry.

Days Payable Outstanding (DPO)

  • Ratio/Metric: (Accounts Payable / Cost of Sales) * 365 = ($542.8 / $3,842.8) * 365 = 51.5 days
  • Trend: Previous year DPO = ($549.4 / $4,183.4) * 365 = 47.9 days. Percentage change = (51.5 – 47.9) / 47.9 = 7.5%
  • Industry: DPO varies widely by industry.

Asset Turnover

  • Ratio/Metric: Net Sales / Total Assets = $6,033.8 / $14,033.7 = 0.43
  • Trend: Previous year Asset Turnover = $6,250.7 / $15,431.4 = 0.40. Percentage change = (0.43 – 0.40) / 0.40 = 7.5%
  • Industry: Asset turnover varies widely by industry.

Valuation

Price-to-Earnings Ratio (P/E)

  • Ratio/Metric: Stock Price / EPS = $134.65 / $2.96 = 45.5
  • Trend: Previous year P/E Ratio = $134.65 / $(0.87) = -154.8
  • Industry: The average P/E ratio for the S&P 500 is around 20-25. Regal Rexnord’s P/E ratio is above this range.

Price-to-Book Ratio (P/B)

  • Ratio/Metric: Market Cap / Book Value of Equity = (66.3 * $134.65) / $6,267.2 = 1.42
  • Industry: P/B ratios vary widely by industry.

Price-to-Sales Ratio (P/S)

  • Ratio/Metric: Market Cap / Net Sales = (66.3 * $134.65) / $6,033.8 = 1.48
  • Industry: P/S ratios vary widely by industry.

Enterprise Value to EBITDA (EV/EBITDA)

  • Ratio/Metric: EV = Market Cap + Total Debt – Cash = (66.3 * $134.65) + $5,457.7 – $393.5 = $9,014.5; EBITDA = Net Income + Interest Expense + Taxes + Depreciation + Amortization = $198.4 + $399.7 + $49.6 + $165.3 + $346.5 = $1,159.5; EV/EBITDA = $9,014.5 / $1,159.5 = 7.77
  • Industry: EV/EBITDA ratios vary widely by industry.

Growth Rates

Revenue Growth

  • Ratio/Metric: (Current Revenue – Previous Revenue) / Previous Revenue = ($6,033.8 – $6,250.7) / $6,250.7 = -3.5%

Net Income Growth

  • Ratio/Metric: (Current Net Income – Previous Net Income) / Previous Net Income = ($198.4 – (-$54.3)) / (-$54.3) = -465.0%

EPS Growth

  • Ratio/Metric: (Current EPS – Previous EPS) / Previous EPS = ($2.96 – (-$0.87)) / (-$0.87) = -440.2%

Other Relevant Metrics

Organic Sales Growth

  • The company reported an organic sales decline of 5.0% for the year ended December 31, 2024. This indicates a decrease in sales excluding the impact of acquisitions and foreign currency translation.

Impairment of Other Long-Lived Assets

  • The company recorded an impairment of other long-lived assets of $4.0 million in 2024, compared to $7.8 million in 2023.

Commentary

Regal Rexnord’s financial performance in 2024 shows a mixed picture. While the company improved its gross and operating profit margins, its net profit margin, ROA, and ROE remain below industry averages. Revenue declined slightly, but organic sales decreased more significantly. The company’s liquidity is healthy, but its interest coverage ratio is relatively low. Overall, the company needs to improve its profitability and organic sales growth.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️