SunCoke Energy, Inc. 10-K Analysis & Summary – 2/21/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

Filing date:

02/21/2025


TLDR:

SunCoke Energy’s 2024 performance shows increased net income and operating income, driven by the Logistics segment and a one-time gain. However, challenges in the Domestic Coke segment and customer concentration remain risks.

ELI5:

SunCoke Energy made more money this year due to its shipping business and a one-time benefit, but its main coke business faced some difficulties. They still need to watch out for relying too much on a few big customers.


Accession #:

0001514705-25-000004

Published on

Analyst Summary

  • Net income increased by 63.0% to $103.5 million.
  • Operating income increased by 21.4% to $151.9 million.
  • Adjusted EBITDA increased by 1.5% to $272.8 million.
  • Sales and other operating revenue decreased by 6.2% to $1,935.4 million.
  • Domestic Coke capacity utilization remained at 100%.
  • Adjusted EBITDA per ton (Domestic Coke) decreased to $58.27 from $61.25 in 2023.
  • Gross Profit Margin increased from 16.41% to 17.16%.
  • Operating Profit Margin increased from 6.06% to 7.85%.
  • Net Profit Margin increased from 3.08% to 5.35%.
  • Return on Assets (ROA) increased from 3.82% to 6.21%.
  • Return on Equity (ROE) increased from 9.83% to 14.56%.
  • Basic Earnings Per Share (EPS) increased from $0.68 to $1.13.
  • Diluted Earnings Per Share (EPS) increased from $0.68 to $1.12.
  • Current Ratio increased from 1.86 to 2.31.
  • Quick Ratio increased from 1.04 to 1.43.
  • Cash Ratio increased from 0.63 to 0.92.
  • Debt-to-Equity Ratio decreased from 1.57 to 1.35.
  • Debt-to-Assets Ratio decreased from 0.61 to 0.57.
  • Interest Coverage Ratio increased from 4.58 to 6.49.
  • Inventory Turnover is 8.79.
  • Days Sales Outstanding (DSO) increased from 15.62 days to 18.22 days.
  • Days Payable Outstanding (DPO) decreased from 36.44 days to 34.87 days.
  • Asset Turnover decreased from 1.24 to 1.16.
  • Price-to-Earnings Ratio (P/E) is 8.14.
  • Price-to-Book Ratio (P/B) is 1.10.
  • Price-to-Sales Ratio (P/S) is 0.40.
  • Enterprise Value to EBITDA (EV/EBITDA) is 1.99.
  • Revenue Growth is -6.19%.
  • Net Income Growth is 63.00%.
  • EPS Growth is 66.18%.
  • Total Recordable Incident Rate (TRIR) decreased from 0.99 to 0.50.

Opportunities and Risks

  • Customer Concentration: Dependence on a limited number of customers (Cliffs Steel and U.S. Steel).
  • Operating Risks: Equipment failures, natural disasters, and other disruptions.
  • Competition: From alternative steelmaking technologies and other logistics providers.
  • Regulatory Risks: Environmental regulations and permitting requirements.
  • Debt Levels: High indebtedness could limit financial flexibility.
  • Cybersecurity: Potential for security breaches and data loss.
  • Climate Change: Physical and transition risks associated with climate change.

Potential Implications

Stock Price

  • Positive sentiment due to increased profitability metrics (net profit margin, ROA, ROE) could drive stock price appreciation.
  • Negative sentiment due to revenue decline and customer concentration risk could pressure the stock price.
  • Overall, the stock price may remain stable in the short term, with potential for upside if the company can address revenue growth and diversify its customer base.

SunCoke Energy, Inc. (SXC) – 10-K Filing Analysis

Executive Summary

This report analyzes SunCoke Energy, Inc.’s 2024 10-K filing. Key findings include increased net income and operating income driven by Logistics segment performance and a one-time gain from black lung liability extinguishment, offset by Domestic Coke segment challenges. The company is returning capital to shareholders through increased dividends. However, risks remain, including customer concentration, operational risks, and regulatory compliance. A hold rating is suggested, pending further clarity on long-term contract renewals and macroeconomic conditions.

Company Overview

SunCoke Energy, Inc. is the largest independent producer of high-quality coke in the Americas, operating through Domestic Coke, Brazil Coke, and Logistics segments. The company’s core business model focuses on long-term, take-or-pay agreements with steelmakers. Recent developments include the extension of the Granite City contract, albeit with less favorable terms.

Detailed Analysis

Financial Statement Analysis

Key financial data and ratios are presented below:

Key Financial Data (Millions of USD)

Metric 2024 2023 Change (%)
Sales and Other Operating Revenue 1,935.4 2,063.2 -6.2%
Net Income 103.5 63.5 63.0%
Operating Income 151.9 125.1 21.4%
Adjusted EBITDA 272.8 268.8 1.5%
Net Cash from Operations 168.8 249.0 -32.2%

Key Ratios

Ratio Analysis
Capacity Utilization (Domestic Coke) 100%, indicating full operation.
Adjusted EBITDA per Ton (Domestic Coke) $58.27, a decrease from $61.25 in 2023, indicating margin pressure.

Management’s Discussion and Analysis (MD&A) Insights

  • Positive: Increased transloading volumes and pricing in the Logistics segment.
  • Positive: Gain from extinguishment of black lung liabilities.
  • Negative: Unfavorable coal-to-coke yields impacting Domestic Coke segment.
  • Negative: Granite City contract extension with less favorable terms.

Risk Factors

  • Customer Concentration: Dependence on a limited number of customers (Cliffs Steel and U.S. Steel).
  • Operating Risks: Equipment failures, natural disasters, and other disruptions.
  • Competition: From alternative steelmaking technologies and other logistics providers.
  • Regulatory Risks: Environmental regulations and permitting requirements.
  • Debt Levels: High indebtedness could limit financial flexibility.
  • Cybersecurity: Potential for security breaches and data loss.
  • Climate Change: Physical and transition risks associated with climate change.

Uncommon Metrics

  • Coal-to-Coke Yields: A critical factor impacting profitability in the Domestic Coke segment.
  • Transloading Volumes (Logistics): Key indicator of the Logistics segment’s performance.
  • TRIR (Total Recordable Incident Rate): A key safety metric, consistently lower than industry averages.

Conclusion & Actionable Insights

SunCoke Energy demonstrates a mixed performance in 2024. While the Logistics segment and one-time gains boosted net income, challenges in the Domestic Coke segment and less favorable contract renewals raise concerns. The company’s high debt levels and exposure to regulatory changes remain significant risks.

Overall Assessment: Hold

Recommendations:

  • Monitor the performance of the Domestic Coke segment and efforts to improve coal-to-coke yields.
  • Assess the impact of the Granite City contract extension on future revenue and profitability.
  • Track developments in environmental regulations and their potential impact on operating costs.
  • Evaluate the company’s progress in diversifying its customer base and mitigating customer concentration risk.

SunCoke Energy, Inc. Financial Analysis – 2024

1. Financial Ratio and Metric Analysis

Profitability

  • Gross Profit Margin:

    • Calculation: (Revenues – Cost of Products Sold) / Revenues = ($1,935.4 – $1,603.4) / $1,935.4 = 17.16%
    • Trend: 2023 Gross Profit Margin = ($2,063.2 – $1,724.6) / $2,063.2 = 16.41%. Percentage Change: (17.16% – 16.41%) / 16.41% = 4.57%.
    • Industry: The gross profit margin for the steel industry typically ranges from 10% to 20%. SunCoke’s margin is within this range.
  • Operating Profit Margin:

    • Calculation: Operating Income / Revenues = $151.9 / $1,935.4 = 7.85%
    • Trend: 2023 Operating Profit Margin = $125.1 / $2,063.2 = 6.06%. Percentage Change: (7.85% – 6.06%) / 6.06% = 29.54%.
    • Industry: The operating profit margin for the steel industry typically ranges from 5% to 15%. SunCoke’s margin is within this range.
  • Net Profit Margin:

    • Calculation: Net Income / Revenues = $103.5 / $1,935.4 = 5.35%
    • Trend: 2023 Net Profit Margin = $63.5 / $2,063.2 = 3.08%. Percentage Change: (5.35% – 3.08%) / 3.08% = 73.70%.
    • Industry: The net profit margin for the steel industry typically ranges from 2% to 8%. SunCoke’s margin is within this range.
  • Return on Assets (ROA):

    • Calculation: Net Income / Total Assets = $103.5 / $1,668.2 = 6.21%
    • Trend: 2023 ROA = $63.5 / $1,660.4 = 3.82%. Percentage Change: (6.21% – 3.82%) / 3.82% = 62.57%.
    • Industry: The ROA for the steel industry typically ranges from 2% to 7%. SunCoke’s ROA is within this range.
  • Return on Equity (ROE):

    • Calculation: Net Income / Total Equity = $103.5 / $711.0 = 14.56%
    • Trend: 2023 ROE = $63.5 / $645.5 = 9.83%. Percentage Change: (14.56% – 9.83%) / 9.83% = 48.12%.
    • Industry: The ROE for the steel industry typically ranges from 5% to 15%. SunCoke’s ROE is within this range.
  • Earnings Per Share (EPS) – Basic and Diluted:

    • Basic: $1.13
    • Diluted: $1.12
    • Trend: 2023 Basic EPS = $0.68. 2023 Diluted EPS = $0.68. Basic EPS Percentage Change: ($1.13 – $0.68) / $0.68 = 66.18%. Diluted EPS Percentage Change: ($1.12 – $0.68) / $0.68 = 64.71%.
    • Industry: EPS varies widely, but SunCoke’s EPS indicates profitability.

Liquidity

  • Current Ratio:

    • Calculation: Current Assets / Current Liabilities = $474.6 / $205.8 = 2.31
    • Trend: 2023 Current Ratio = $416.8 / $223.8 = 1.86. Percentage Change: (2.31 – 1.86) / 1.86 = 24.19%.
    • Industry: A current ratio between 1.5 and 2.0 is generally considered healthy. SunCoke’s ratio is above this range, indicating strong liquidity.
  • Quick Ratio (Acid-Test Ratio):

    • Calculation: (Current Assets – Inventories) / Current Liabilities = ($474.6 – $180.8) / $205.8 = 1.43
    • Trend: 2023 Quick Ratio = ($416.8 – $182.6) / $223.8 = 1.04. Percentage Change: (1.43 – 1.04) / 1.04 = 37.50%.
    • Industry: A quick ratio above 1.0 is generally considered good. SunCoke’s ratio indicates good short-term liquidity.
  • Cash Ratio:

    • Calculation: Cash and Cash Equivalents / Current Liabilities = $189.6 / $205.8 = 0.92
    • Trend: 2023 Cash Ratio = $140.1 / $223.8 = 0.63. Percentage Change: (0.92 – 0.63) / 0.63 = 46.03%.
    • Industry: A cash ratio of 0.5 or higher is generally considered acceptable. SunCoke’s ratio indicates a strong ability to cover current liabilities with cash.

Solvency/Leverage

  • Debt-to-Equity Ratio:

    • Calculation: Total Liabilities / Total Equity = $957.2 / $711.0 = 1.35
    • Trend: 2023 Debt-to-Equity Ratio = $1,014.9 / $645.5 = 1.57. Percentage Change: (1.35 – 1.57) / 1.57 = -14.01%.
    • Industry: A debt-to-equity ratio between 1.0 and 2.0 is common in the steel industry. SunCoke’s ratio is within this range.
  • Debt-to-Assets Ratio:

    • Calculation: Total Liabilities / Total Assets = $957.2 / $1,668.2 = 0.57
    • Trend: 2023 Debt-to-Assets Ratio = $1,014.9 / $1,660.4 = 0.61. Percentage Change: (0.57 – 0.61) / 0.61 = -6.56%.
    • Industry: A debt-to-assets ratio below 0.6 is generally considered healthy. SunCoke’s ratio indicates moderate leverage.
  • Interest Coverage Ratio (Times Interest Earned):

    • Calculation: Operating Income / Interest Expense = $151.9 / $23.4 = 6.49
    • Trend: 2023 Interest Coverage Ratio = $125.1 / $27.3 = 4.58. Percentage Change: (6.49 – 4.58) / 4.58 = 41.70%.
    • Industry: An interest coverage ratio above 3.0 is generally considered safe. SunCoke’s ratio indicates a strong ability to cover interest expenses.

Activity/Efficiency

  • Inventory Turnover:

    • Calculation: Cost of Products Sold / Average Inventory = $1,603.4 / (($180.8 + $182.6) / 2) = 8.79
    • Trend: Not Applicable
    • Industry: Inventory turnover varies, but SunCoke’s ratio suggests efficient inventory management.
  • Days Sales Outstanding (DSO):

    • Calculation: (Accounts Receivable / Revenue) * 365 = ($96.6 / $1,935.4) * 365 = 18.22 days
    • Trend: 2023 DSO = ($88.3 / $2,063.2) * 365 = 15.62 days. Percentage Change: (18.22 – 15.62) / 15.62 = 16.64%.
    • Industry: DSO varies, but SunCoke’s DSO indicates efficient collection of receivables.
  • Days Payable Outstanding (DPO):

    • Calculation: (Accounts Payable / Cost of Products Sold) * 365 = ($153.2 / $1,603.4) * 365 = 34.87 days
    • Trend: 2023 DPO = ($172.1 / $1,724.6) * 365 = 36.44 days. Percentage Change: (34.87 – 36.44) / 36.44 = -4.31%.
    • Industry: DPO varies, but SunCoke’s DPO indicates reasonable management of payables.
  • Asset Turnover:

    • Calculation: Revenue / Total Assets = $1,935.4 / $1,668.2 = 1.16
    • Trend: 2023 Asset Turnover = $2,063.2 / $1,660.4 = 1.24. Percentage Change: (1.16 – 1.24) / 1.24 = -6.45%.
    • Industry: Asset turnover varies, but SunCoke’s ratio indicates efficient use of assets to generate revenue.

Valuation

  • Price-to-Earnings Ratio (P/E):

    • Calculation: Stock Price / EPS = $9.20 / $1.13 = 8.14
    • Trend: Not Applicable
    • Industry: The P/E ratio for the steel industry typically ranges from 5 to 15. SunCoke’s P/E ratio is within this range.
  • Price-to-Book Ratio (P/B):

    • Calculation: Market Cap / Book Value of Equity = (85.1 million shares * $9.20) / $711 million = 1.10
    • Trend: Not Applicable
    • Industry: The P/B ratio for the steel industry typically ranges from 0.5 to 2. SunCoke’s P/B ratio is within this range.
  • Price-to-Sales Ratio (P/S):

    • Calculation: Market Cap / Revenue = (85.1 million shares * $9.20) / $1,935.4 million = 0.40
    • Trend: Not Applicable
    • Industry: The P/S ratio for the steel industry typically ranges from 0.2 to 1. SunCoke’s P/S ratio is within this range.
  • Enterprise Value to EBITDA (EV/EBITDA):

    • Calculation: (Market Cap + Total Debt – Cash) / EBITDA = ((85.1 million shares * $9.20) + $500 – $189.6) / $272.8 = 1.99
    • Trend: Not Applicable
    • Industry: The EV/EBITDA ratio for the steel industry typically ranges from 5 to 10. SunCoke’s EV/EBITDA ratio is below this range.

Growth Rates

  • Revenue Growth:

    • Calculation: (2024 Revenue – 2023 Revenue) / 2023 Revenue = ($1,935.4 – $2,063.2) / $2,063.2 = -6.19%
  • Net Income Growth:

    • Calculation: (2024 Net Income – 2023 Net Income) / 2023 Net Income = ($103.5 – $63.5) / $63.5 = 63.00%
  • EPS Growth:

    • Calculation: (2024 EPS – 2023 EPS) / 2023 EPS = ($1.13 – $0.68) / $0.68 = 66.18%

Other Relevant Metrics

  • Adjusted EBITDA:

    • 2024: $272.8 million
    • 2023: $268.8 million
    • Increase: $4.0 million
    • Significance: A non-GAAP measure used by management to assess operating performance. The increase indicates improved operational efficiency.
  • Domestic Coke Capacity Utilization:

    • 2024: 100%
    • 2023: 101%
    • Decrease: (1)%
    • Significance: High utilization rates indicate strong demand and efficient operations.
  • Total Recordable Incident Rate (TRIR):

    • 2022: 0.69
    • 2023: 0.99
    • 2024: 0.50
    • Significance: A measure of workplace safety. The decrease in TRIR indicates improved safety performance.
  • Black Lung Liability:

    • Discounted: $13.7 million (2024) vs $58.2 million (2023)
    • Undiscounted: $25.3 million (2024) vs $96.0 million (2023)
    • Significance: A significant decrease in black lung liability due to a decrease in active claims.

2. Commentary

SunCoke Energy’s financial performance in 2024 shows a mixed picture. While revenue decreased slightly, the company demonstrated significant improvements in profitability metrics such as net profit margin, ROA, and ROE. The company also maintains strong liquidity and a healthy interest coverage ratio. The decrease in black lung liability and improved safety performance are positive indicators, while the revenue decline and lower asset turnover warrant further investigation. Overall, SunCoke Energy appears to be financially stable with improving profitability, but needs to address revenue growth.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️