Unisys Corp (UIS) 2024 10-K Filing Analysis
Executive Summary
This report analyzes Unisys Corp’s 2024 10-K filing. Key findings include a slight revenue decrease, improved gross profit margins, a significant goodwill impairment charge in the Digital Workplace Solutions segment, and a net loss attributable to Unisys Corporation. Pension obligations remain a significant concern. Overall, the company is navigating a challenging environment with some signs of operational improvement. A hold rating is suggested, pending further evidence of sustained revenue growth and successful management of pension liabilities.
Company Overview
Unisys Corporation (UIS) is a global information technology (IT) solutions company. It operates in three segments: Digital Workplace Solutions, Cloud, Applications & Infrastructure Solutions, and Enterprise Computing Solutions. The company serves enterprises, financial institutions, and public sector organizations worldwide.
Detailed Analysis
Management’s Discussion and Analysis (MD&A)
Management highlights a focus on increasing value for clients, improving revenue growth, profitability, and free cash flow. They emphasize evolving solutions, upskilling the workforce, and leveraging strategic alliances. The MD&A mentions cost-reduction initiatives and delivery optimization. A key development is the organizational structure change in January 2025, integrating business processing solutions into ECS and CA&I. The tone is cautiously optimistic, acknowledging challenges while emphasizing strategic initiatives.
Financial Statement Analysis
Income Statement
- Revenue: Decreased slightly from $2.015 billion in 2023 to $2.008 billion in 2024 (-0.3%).
- Gross Profit Margin: Improved from 27.4% in 2023 to 29.2% in 2024, driven by delivery modernization and labor cost savings.
- Operating Income: Increased from $76.9 million in 2023 to $97.4 million in 2024.
- Net Loss Attributable to Unisys Corporation: Decreased from $430.7 million in 2023 to $193.4 million in 2024.
- Key Items Impacting Net Loss:
- $130.6 million defined benefit pension plan settlement losses in 2024 (vs. $348.9 million in 2023).
- $39.1 million goodwill impairment charge in the Digital Workplace Solutions (DWS) segment.
- $27.3 million tax provision for certain foreign subsidiaries.
Balance Sheet
- Cash and Cash Equivalents: Decreased slightly from $387.7 million in 2023 to $376.5 million in 2024.
- Goodwill: Decreased from $287.4 million in 2023 to $247.9 million in 2024, reflecting the impairment charge.
- Total Debt: Decreased from $504.2 million in 2023 to $493.2 million in 2024.
- Pension and Postretirement Liabilities: Increased from $787.7 million in 2023 to $816.4 million in 2024.
Cash Flow Statement
- Cash Flow from Operations: Increased from $74.2 million in 2023 to $135.1 million in 2024, primarily due to lower international pension contributions and favorable settlements of legal and other matters.
- Cash Used in Investing Activities: Increased from $69.6 million in 2023 to $97.4 million in 2024.
- Cash Used in Financing Activities: Increased slightly from $17.3 million in 2023 to $18.1 million in 2024.
Key Ratios
Key ratios could not be calculated due to the limited data provided.
Segment Analysis
- Digital Workplace Solutions (DWS): Revenue decreased by 4.1%. Gross profit percent increased due to delivery modernization and efficiency initiatives.
- Cloud, Applications & Infrastructure Solutions (CA&I): Revenue decreased by 0.8%. Gross profit percent increased due to labor cost savings initiatives.
- Enterprise Computing Solutions (ECS): Revenue increased by 0.5%. Gross profit percent decreased due to a higher proportion of hardware revenue.
Risk and Opportunity Assessment
- Risks:
- Significant underfunded defined benefit pension plan obligations requiring substantial future cash contributions.
- Inability to maintain credit rating or access financing markets, particularly for refinancing the 2027 Notes.
- Aggressive competition and rapid technological innovation, especially in AI.
- Cybersecurity threats and potential data breaches.
- Volatile economic, geopolitical, and political conditions.
- Opportunities:
- Growing demand for IT outsourcing and digital transformation solutions.
- Expansion in high-growth or margin areas within each segment.
- Leveraging AI and automation to drive value and reduce operational costs.
- Strategic partnerships and alliances to enhance solution offerings.
Uncommon Metrics
The filing does not explicitly highlight uncommon metrics. However, the discussion of backlog ($2.8 billion) provides insight into future revenue potential.
Red Flags
- Goodwill impairment charge in the DWS segment suggests potential challenges in that business unit.
- Significant underfunded pension obligations pose a long-term financial risk.
- Reliance on a single or limited number of suppliers for certain technology products.
Conclusion and Actionable Insights
Unisys is undergoing a transformation in a dynamic IT landscape. While operational improvements are evident in the increased gross profit margins and cash flow from operations, significant challenges remain, particularly regarding pension obligations and revenue growth. The goodwill impairment signals potential issues within the DWS segment. The company’s success hinges on its ability to execute its strategic initiatives, manage its pension liabilities, and adapt to rapid technological changes.
Recommendation: Hold. Monitor the company’s progress in achieving sustained revenue growth, managing pension obligations, and successfully integrating its organizational structure changes. Further analysis of the DWS segment is warranted to assess its long-term viability.
Financial Ratio and Metric Analysis
Profitability
Gross Profit Margin
Ratio/Metric: Gross Profit / Revenue
- 2024: $585.9 / $2,008.4 = 29.17%
- 2023: $551.3 / $2,015.4 = 27.35%
Trend: (($585.9 / $2,008.4) / ($551.3 / $2,015.4) – 1) * 100 = 6.65%
Industry: The IT Services industry generally has gross profit margins ranging from 25% to 40%. Unisys’s gross profit margin is within this range.
Operating Profit Margin
Ratio/Metric: Operating Income / Revenue
- 2024: $97.4 / $2,008.4 = 4.85%
- 2023: $76.9 / $2,015.4 = 3.82%
Trend: (($97.4 / $2,008.4) / ($76.9 / $2,015.4) – 1) * 100 = 27.01%
Industry: The IT Services industry generally has operating profit margins ranging from 5% to 15%. Unisys’s operating profit margin is below this range.
Net Profit Margin
Ratio/Metric: Net Income / Revenue
- 2024: -$193.2 / $2,008.4 = -9.62%
- 2023: -$427.1 / $2,015.4 = -21.20%
Trend: ((-$193.2 / $2,008.4) / (-$427.1 / $2,015.4) – 1) * 100 = 54.64%
Industry: The IT Services industry generally has net profit margins ranging from 3% to 10%. Unisys’s net profit margin is below this range.
Return on Assets (ROA)
Ratio/Metric: Net Income / Total Assets
- 2024: -$193.2 / $1,872.3 = -10.32%
- 2023: -$427.1 / $1,965.4 = -21.73%
Trend: ((-$193.2 / $1,872.3) / (-$427.1 / $1,965.4) – 1) * 100 = 52.59%
Industry: The IT Services industry generally has ROA ranging from 5% to 10%. Unisys’s ROA is below this range.
Return on Equity (ROE)
Ratio/Metric: Net Income / Total Stockholders’ Equity
- 2024: -$193.4 / -$283.4 = 68.24%
- 2023: -$430.7 / -$151.8 = 283.73%
Trend: ((-$193.4 / -$283.4) / (-$430.7 / -$151.8) – 1) * 100 = -75.95%
Industry: The IT Services industry generally has ROE ranging from 10% to 20%. Unisys’s ROE is above this range.
Earnings Per Share (EPS) – Basic and Diluted
Ratio/Metric:
- Basic EPS 2024: -$2.79
- Diluted EPS 2024: -$2.79
- Basic EPS 2023: -$6.31
- Diluted EPS 2023: -$6.31
Trend: ((-$2.79 / -$6.31) – 1) * 100 = 55.78%
Industry: EPS varies widely.
Liquidity
Current Ratio
Ratio/Metric: Current Assets / Current Liabilities
- 2024: $982.4 / $628.0 = 1.56
- 2023: $971.0 / $650.9 = 1.49
Trend: (($982.4 / $628.0) / ($971.0 / $650.9) – 1) * 100 = 4.70%
Industry: A current ratio between 1.5 and 2.0 is generally considered healthy. Unisys’s current ratio is within this range.
Quick Ratio (Acid-Test Ratio)
Ratio/Metric: (Current Assets – Inventories) / Current Liabilities
- 2024: ($982.4 – $16.4) / $628.0 = 1.54
- 2023: ($971.0 – $15.3) / $650.9 = 1.47
Trend: ((($982.4 – $16.4) / $628.0) / (($971.0 – $15.3) / $650.9) – 1) * 100 = 4.76%
Industry: A quick ratio above 1.0 is generally considered healthy. Unisys’s quick ratio is above 1.0.
Cash Ratio
Ratio/Metric: Cash and Cash Equivalents / Current Liabilities
- 2024: $376.5 / $628.0 = 0.60
- 2023: $387.7 / $650.9 = 0.60
Trend: (($376.5 / $628.0) / ($387.7 / $650.9) – 1) * 100 = -0.67%
Industry: A cash ratio of 0.5 or higher is generally considered acceptable. Unisys’s cash ratio is above 0.5.
Solvency/Leverage
Debt-to-Equity Ratio
Ratio/Metric: Total Debt / Total Stockholders’ Equity
- 2024: $493.2 / abs(-$283.4) = -1.74
- 2023: $504.2 / abs(-$151.8) = -3.32
Trend: (($493.2 / abs(-$283.4)) / ($504.2 / abs(-$151.8)) – 1) * 100 = -47.69%
Industry: A debt-to-equity ratio of 1.0 or lower is generally considered healthy. Unisys’s debt-to-equity ratio is above 1.0.
Debt-to-Assets Ratio
Ratio/Metric: Total Debt / Total Assets
- 2024: $493.2 / $1,872.3 = 0.26
- 2023: $504.2 / $1,965.4 = 0.26
Trend: (($493.2 / $1,872.3) / ($504.2 / $1,965.4) – 1) * 100 = 0.04%
Industry: A debt-to-assets ratio below 0.5 is generally considered healthy. Unisys’s debt-to-assets ratio is below 0.5.
Interest Coverage Ratio (Times Interest Earned)
Ratio/Metric: EBIT / Interest Expense
- 2024: ($97.4 + $31.9) / $31.9 = 4.05
- 2023: ($76.9 + $30.8) / $30.8 = 3.50
Trend: ((($97.4 + $31.9) / $31.9) / (($76.9 + $30.8) / $30.8) – 1) * 100 = 15.71%
Industry: An interest coverage ratio above 1.5 is generally considered healthy. Unisys’s interest coverage ratio is above 1.5.
Activity/Efficiency
Asset Turnover
Ratio/Metric: Revenue / Total Assets
- 2024: $2,008.4 / $1,872.3 = 1.07
- 2023: $2,015.4 / $1,965.4 = 1.03
Trend: (($2,008.4 / $1,872.3) / ($2,015.4 / $1,965.4) – 1) * 100 = 3.88%
Industry: Asset turnover ratios vary widely.
Valuation
Price-to-Earnings Ratio (P/E)
Ratio/Metric: Stock Price / EPS
- 2024: $4.70 / -$2.79 = -1.68
- 2023: $4.70 / -$6.31 = -0.74
Trend: (($4.70 / -$2.79) / ($4.70 / -$6.31) – 1) * 100 = -56.07%
Industry: P/E ratios vary widely.
Price-to-Book Ratio (P/B)
Ratio/Metric: Market Cap / Book Value of Equity
- Market Cap = Shares Outstanding * Stock Price = 69.6 * $4.70 = $327.12 million
- 2024: $327.12 / abs(-$283.4) = 1.15
- 2023: $327.12 / abs(-$151.8) = 2.15
Trend: (($327.12 / abs(-$283.4)) / ($327.12 / abs(-$151.8)) – 1) * 100 = -46.51%
Industry: P/B ratios vary widely.
Price-to-Sales Ratio (P/S)
Ratio/Metric: Market Cap / Revenue
- Market Cap = Shares Outstanding * Stock Price = 69.6 * $4.70 = $327.12 million
- 2024: $327.12 / $2,008.4 = 0.16
- 2023: $327.12 / $2,015.4 = 0.16
Trend: (($327.12 / $2,008.4) / ($327.12 / $2,015.4) – 1) * 100 = 0.35%
Industry: P/S ratios vary widely.
Enterprise Value to EBITDA (EV/EBITDA)
Ratio/Metric: (Market Cap + Total Debt – Cash) / EBITDA
- Market Cap = Shares Outstanding * Stock Price = 69.6 * $4.70 = $327.12 million
- EBITDA = Operating Income + Depreciation and Amortization = $97.4 + $24.3 + $22.6 = $144.3 million
- 2024: ($327.12 + $493.2 – $376.5) / $144.3 = 3.07
- EBITDA = Operating Income + Depreciation and Amortization = $76.9 + $29.1 + $50.3 = $156.3 million
- 2023: ($327.12 + $504.2 – $387.7) / $156.3 = 2.84
Trend: ((($327.12 + $493.2 – $376.5) / $144.3) / (($327.12 + $504.2 – $387.7) / $156.3) – 1) * 100 = 8.10%
Industry: EV/EBITDA ratios vary widely.
Growth Rates
Revenue Growth
Ratio/Metric: (Current Year Revenue – Prior Year Revenue) / Prior Year Revenue
- ($2,008.4 – $2,015.4) / $2,015.4 = -0.35%
Net Income Growth
Ratio/Metric: (Current Year Net Income – Prior Year Net Income) / Prior Year Net Income
- (-$193.2 – (-$427.1)) / (-$427.1) = -54.77%
EPS Growth
Ratio/Metric: (Current Year EPS – Prior Year EPS) / Prior Year EPS
- (-$2.79 – (-$6.31)) / (-$6.31) = -55.78%
Other Relevant Metrics
Segment Performance
Unisys reports revenue and gross profit by segment (DWS, CA&I, ECS). ECS consistently has the highest gross profit margin.
Commentary
Unisys’s financial performance in 2024 shows a mixed picture. While the company remains unprofitable, there are improvements in net loss, ROA, and EPS compared to the previous year. Revenue experienced a slight decline, but operating profit margin improved. The company’s liquidity position remains stable, and leverage has decreased.