VAALCO ENERGY INC /DE/ 8-K Analysis & Summary – 3/14/2025

⚠️This is not investment advice.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️

, ,

Filing date:

03/14/2025


TLDR:

VAALCO Energy, Inc. announced its fourth quarter and full year 2024 financial results, including net income of $11.7 million for Q4 and $58.5 million for the full year, along with 2025 guidance and continued shareholder returns through dividends and buybacks.

ELI5:

VAALCO Energy, an oil and gas company, had a very profitable year. They’re planning to invest a lot of money in new projects and will also pay dividends to their shareholders.


Accession #:

0000894627-25-000011

Published on

Analyst Summary

  • VAALCO Energy reported record Adjusted EBITDAX of $303.0 million for the full year 2024, driven by increased production and the Svenska acquisition.
  • The company’s reserve replacement ratio was 324% in 2024, indicating strong reserve growth.
  • VAALCO’s 2025 capital expenditure budget is substantial ($270-$330 million), focused on drilling campaigns and FPSO refurbishment.
  • Net income decreased in Q4 2024 compared to Q4 2023, but increased slightly compared to Q3 2024. Full-year net income also decreased slightly.
  • The company’s cash balance decreased from $121.0 million at the end of 2023 to $82.6 million at the end of 2024, but a new revolving credit facility provides additional financial flexibility.
  • Operating Profit Margin: Q4 2024: 31.6%, Q4 2023: 54.3%, FY 2024: 28.5%, FY 2023: 34.9%
  • Net Profit Margin: Q4 2024: 9.6%, Q4 2023: 29.5%, FY 2024: 12.2%, FY 2023: 13.3%
  • Return on Assets (ROA): FY 2024: 6.1%, FY 2023: 7.3%
  • Return on Equity (ROE): FY 2024: 11.7%, FY 2023: 12.6%
  • Basic EPS Q4 2024: $0.11, Basic EPS Q4 2023: $0.41, Basic EPS FY 2024: $0.56, Basic EPS FY 2023: $0.56
  • Current Ratio: 2024: 1.31, 2023: 1.79
  • Quick Ratio: 2024: 1.17, 2023: 1.67
  • Cash Ratio: 2024: 0.45, 2023: 0.95
  • Debt-to-Equity Ratio: 2024: 0.30, 2023: 0.17
  • Debt-to-Assets Ratio: 2024: 0.086, 2023: 0.095
  • Interest Coverage Ratio: Q4 2024: 35.3, Q4 2023: 75.1, FY 2024: 36.6, FY 2023: 24.6
  • Asset Turnover: 2024: 0.50, 2023: 0.55
  • Price-to-Earnings Ratio (P/E): 2024: 7.73, 2023: 7.73
  • Price-to-Book Ratio (P/B): 2024: 0.90, 2023: 0.96
  • Price-to-Sales Ratio (P/S): 2024: 0.94, 2023: 0.99
  • EV/EBITDA: 2024: 2.02
  • Revenue Growth: 2024: 5.25%
  • Net Income Growth: 2024: -3.09%
  • EPS Growth: 2024: 0%
  • Free Cash Flow: FY 2024: $1.565 million

Opportunities and Risks

  • Risk: The company’s 2025 capital budget is substantial ($270-$330 million). Successful execution of these projects is critical for achieving production growth targets. Delays or cost overruns could negatively impact cash flow.
  • Risk: VAALCO’s financial performance is highly sensitive to commodity prices. A significant decline in oil prices could reduce profitability.
  • Risk: The FPSO dry dock refurbishment project in Côte d’Ivoire carries inherent risks of delays and cost overruns.
  • Risk: VAALCO operates in several countries with geopolitical risks, including Gabon, Egypt, and Côte d’Ivoire.
  • Opportunity: The company has significant organic growth opportunities through drilling campaigns in Etame, Côte d’Ivoire, Egypt, and Canada.
  • Opportunity: The new exploration blocks in Gabon offer upside potential.
  • Opportunity: The Svenska acquisition has proven to be accretive and provides further growth opportunities.
  • Opportunity: The company is committed to returning capital to shareholders through dividends.

Potential Implications

Company Performance

  • Successful execution of the 2025 capital program is critical for achieving production growth targets.
  • Commodity price volatility could significantly impact future profitability.
  • The Svenska acquisition is expected to continue contributing to production and revenue growth.
  • The company’s commitment to shareholder returns could enhance investor confidence.

Stock Price

  • Positive results from drilling campaigns and FPSO refurbishment could drive the stock price higher.
  • Negative news regarding project delays or cost overruns could negatively impact the stock price.
  • Changes in commodity prices could significantly affect investor sentiment and the stock price.
  • Continued dividend payments could provide support for the stock price.

VAALCO Energy Inc. (EGY) – 8-K Filing Report – March 13, 2025

Executive Summary

This report analyzes VAALCO Energy Inc.’s 8-K filing, dated March 13, 2025, focusing on the company’s Q4 and full-year 2024 financial and operational results, as well as its 2025 guidance. VAALCO reported record Adjusted EBITDAX and increased proved reserves significantly. The company is undertaking major capital projects in 2025, including drilling campaigns and FPSO refurbishment. While the company is returning capital to shareholders through dividends, the high capital expenditure plan warrants careful monitoring. Overall, the outlook is cautiously optimistic, but the execution of the capital program is critical.

Company Overview

VAALCO Energy, Inc. is an independent energy company with a diverse portfolio of assets across Gabon, Egypt, Côte d’Ivoire, Equatorial Guinea, Nigeria, and Canada. The company focuses on production, development, and exploration activities. Recent developments include the acquisition of Svenska Petroleum Exploration AB, new PSCs in Gabon, and a new revolving credit facility.

Detailed Analysis

Management’s Narrative (MD&A)

Management’s tone is optimistic, highlighting record performance and strategic growth. They emphasize operational excellence, profitable growth, and shareholder returns. The narrative focuses on the transformation of VAALCO through acquisitions and organic growth. Key projects for 2025 are highlighted, including drilling campaigns in Etame and Côte d’Ivoire, and continued drilling in Egypt and Canada. The acquisition of Svenska is presented as highly accretive. The narrative is generally consistent with the financial data, although the impact of the large capital expenditure program on future cash flows needs to be carefully considered.

Financial Statement Analysis

Key Ratios and Trends

Metric Q4 2024 Q4 2023 Q3 2024 FY 2024 FY 2023
Net Income (Millions) $11.7 $44.0 $11.0 $58.5 $60.4
Adjusted EBITDAX (Millions) $76.2 $95.9 $92.8 $303.0 $280.4
Production (NRI BOEPD) 20,775 18,065 21,770 19,936 18,710
Realized Commodity Price ($/BOE) $64.77 $73.96 $65.41 $65.64 $65.83
Production Expense ($/BOE) $19.52 $23.27 $19.80 $22.51 $22.42

Key Observations:

  • Net income decreased in Q4 2024 compared to Q4 2023, but increased slightly compared to Q3 2024. Full-year net income also decreased slightly.
  • Adjusted EBITDAX decreased in Q4 2024 compared to both Q4 2023 and Q3 2024, but increased for the full year.
  • Production increased year-over-year, driven by the Svenska acquisition.
  • Realized commodity prices were lower in Q4 2024 compared to Q4 2023.
  • Production expenses decreased in Q4 2024 compared to both Q4 2023 and Q3 2024.

Uncommon Metrics

  • Payback on Svenska Acquisition: Management highlights a 1.8x payback on the Svenska acquisition in just eight months. This is a positive indicator of the acquisition’s success.
  • Reserve Replacement Ratio: The company reported a reserve replacement ratio of 324% in 2024. This indicates strong reserve growth.

Balance Sheet

The company’s cash balance decreased from $121.0 million at the end of 2023 to $82.6 million at the end of 2024. Working capital also decreased. However, the new revolving credit facility provides additional financial flexibility.

Risk and Opportunity Assessment

Risks

  • Capital Expenditure Execution: The company’s 2025 capital budget is substantial ($270-$330 million). Successful execution of these projects is critical for achieving production growth targets. Delays or cost overruns could negatively impact cash flow.
  • Commodity Price Volatility: VAALCO’s financial performance is highly sensitive to commodity prices. A significant decline in oil prices could reduce profitability.
  • FPSO Refurbishment: The FPSO dry dock refurbishment project in Côte d’Ivoire carries inherent risks of delays and cost overruns.
  • Geopolitical Risks: VAALCO operates in several countries with geopolitical risks, including Gabon, Egypt, and Côte d’Ivoire.

Opportunities

  • Organic Growth: The company has significant organic growth opportunities through drilling campaigns in Etame, Côte d’Ivoire, Egypt, and Canada.
  • Exploration Potential: The new exploration blocks in Gabon offer upside potential.
  • Svenska Acquisition: The Svenska acquisition has proven to be accretive and provides further growth opportunities.
  • Shareholder Returns: The company is committed to returning capital to shareholders through dividends.

2025 Guidance

The company provided production and sales volume guidance for 2025. The guidance suggests significant production growth, particularly in Gabon and Egypt. The company also provided guidance for production expense, cash G&A, and capital expenditures.

Conclusion and Actionable Insights

VAALCO Energy has demonstrated strong operational and financial performance in 2024, driven by increased production and the accretive Svenska acquisition. The company’s 2025 guidance suggests continued growth. However, the large capital expenditure program and commodity price volatility pose risks. Investors should monitor the company’s progress in executing its capital projects and its ability to manage costs. The company’s commitment to shareholder returns is a positive sign. Overall, VAALCO presents a cautiously optimistic outlook, but execution is key.

1. Commentary:

VAALCO Energy’s financial performance in Q4 2024 shows mixed results. Revenue decreased compared to both Q4 2023 and Q3 2024, primarily due to lower realized commodity prices and sales volumes. However, production expenses were also down, partially offsetting the revenue decline. The company significantly increased its proved SEC reserves due to the purchase of reserves. VAALCO is hedging to protect future revenue.

2. Financial Ratio and Metric Analysis:

Profitability:

Gross Profit Margin:

  • Metric: Gross Profit is not explicitly provided. Unable to calculate.

Operating Profit Margin:

  • Metric: Q4 2024: 31.6% (38,507/121,721), Q4 2023: 54.3% (80,939/149,154), FY 2024: 28.5% (136,496/478,988), FY 2023: 34.9% (158,657/455,066)

Net Profit Margin:

  • Metric: Q4 2024: 9.6% (11,664/121,721), Q4 2023: 29.5% (43,991/149,154), FY 2024: 12.2% (58,490/478,988), FY 2023: 13.3% (60,354/455,066)

Return on Assets (ROA):

  • Metric: FY 2024: 6.1% (58,490/954,950), FY 2023: 7.3% (60,354/823,216)

Return on Equity (ROE):

  • Metric: FY 2024: 11.7% (58,490/501,583), FY 2023: 12.6% (60,354/478,782)

Earnings Per Share (EPS) – Basic and Diluted:

  • Metric: Basic EPS Q4 2024: $0.11, Basic EPS Q4 2023: $0.41, Basic EPS FY 2024: $0.56, Basic EPS FY 2023: $0.56
    Diluted EPS Q4 2024: $0.11, Diluted EPS Q4 2023: $0.41, Diluted EPS FY 2024: $0.56, Diluted EPS FY 2023: $0.56

Liquidity:

Current Ratio:

  • Metric: 2024: 1.31 (237,927/181,728), 2023: 1.79 (228,141/127,475)

Quick Ratio (Acid-Test Ratio):

  • Metric: Assuming inventory is “Other Current Assets”: 2024: 1.17 ((237,927-24,557)/181,728), 2023: 1.67 ((228,141-14,496)/127,475)

Cash Ratio:

  • Metric: 2024: 0.45 (82,650/181,728), 2023: 0.95 (121,001/127,475)

Solvency/Leverage:

Debt-to-Equity Ratio:

  • Metric: 2024: 0.30 ((13,903 + 67,377)/501,583), 2023: 0.17 ((33 + 78,293)/478,782)

Debt-to-Assets Ratio:

  • Metric: 2024: 0.086 ((13,903 + 67,377)/954,950), 2023: 0.095 ((33 + 78,293)/823,216)

Interest Coverage Ratio (Times Interest Earned):

  • Metric: Q4 2024: 35.3 (38,507/1,092), Q4 2023: 75.1 (80,939/1,077), FY 2024: 36.6 (136,496/3,732), FY 2023: 24.6 (158,657/6,452)

Activity/Efficiency:

Inventory Turnover:

  • Metric: Assuming inventory is “Other Current Assets”: 2024: 6.66 (163,500/24,557), 2023: 10.56 (153,157/14,496)

Days Sales Outstanding (DSO):

  • Metric: 2024: 71.7 days (94,778/(610,667/365)), 2023: 26.8 days (44,888/(595,477/365))

Days Payable Outstanding (DPO):

  • Metric: Not enough information to calculate

Asset Turnover:

  • Metric: 2024: 0.50 (478,988/954,950), 2023: 0.55 (455,066/823,216)

Valuation:

Price-to-Earnings Ratio (P/E):

  • Metric: 2024: 7.73 (4.33/(0.56)), 2023: 7.73 (4.33/(0.56))

Price-to-Book Ratio (P/B):

  • Metric: 2024: 4.32 ((103,747 * 4.33)/501,583), 2023: 0.96 ((106,376 * 4.33)/478,782)

Price-to-Sales Ratio (P/S):

  • Metric: 2024: 0.94 ((103,747 * 4.33)/478,988), 2023: 0.99 ((106,376 * 4.33)/455,066)

Enterprise Value to EBITDA (EV/EBITDA):

  • Metric: Market Cap = 103,747 * 4.33 = 449,145.51
    EV = 449,145.51 + 453,367 = 902,512.51
    EBITDA = 303,046 + DD&A = 446,080
    EV/EBITDA = 2.02 (902,512.51/446,080)

Growth Rates

Revenue Growth

  • Metric: 2024: 5.25% ((478,988-455,066)/455,066)

Net Income Growth

  • Metric: 2024: -3.09% ((58,490-60,354)/60,354)

EPS Growth

  • Metric: 2024: 0% ((0.56-0.56)/0.56)

Other Relevant Metrics:

Adjusted EBITDAX:

  • Metric: Q4 2024: $76.233 million, Q4 2023: $95.881 million, FY 2024: $303.046 million, FY 2023: $280.386 million. Adjusted EBITDAX is a non-GAAP measure used by the company to measure operating performance. It starts with net income and adds back interest expense, income tax expense, depreciation, depletion, and amortization, exploration expense, FPSO demobilization, stock-based compensation, unrealized derivative instruments loss (gain), bargain purchase gain, other operating (income) expense, net, non-cash purchase price adjustment, transaction costs related to acquisition, and credit losses and other.

Free Cash Flow:

  • Metric: FY 2024: $1.565 million. Free cash flow is calculated as net cash provided by operating activities less net cash used in investing activities and net cash used in financing activities, plus shareholder cash out.

⚠️ This is an experimental project and this report is for informational purposes only and should not be considered investment advice. Conduct your own thorough research and consult with a qualified financial advisor before making any investment decisions. ⚠️