Form Tyoe: 10-K-A
-
Analyst Summary
- Revenue increased from $158.7 million in 2023 to $175.6 million in 2024, indicating positive growth momentum.
- Net loss decreased from $49.8 million in 2023 to $31.0 million in 2024, showing progress towards profitability.
- Cash and cash equivalents decreased from $137.0 million in 2023 to $111.8 million in 2024, reflecting cash usage in operations and share repurchases.
- Gross Profit Margin decreased from 89.9% to 85.0%, indicating a negative trend.
- Operating Profit Margin improved from -35.6% to -21.2%, indicating improvement in operational efficiency.
- Net Profit Margin improved from -31.3% to -17.7%, indicating improvement in overall profitability.
- Current Ratio decreased from 5.63 to 4.11, indicating a negative trend.
- Cash Ratio decreased from 4.73 to 3.40, indicating a negative trend.
- Debt-to-Equity Ratio increased from 0.28 to 0.35, indicating a negative trend.
- Asset Turnover increased from 0.78 to 1.10, indicating a positive trend.
- Revenue Growth was 10.64%.
- Net Income Growth was -37.61%.
- EPS Growth was -38.18%.
Potential Implications
Company Performance
- Continued revenue growth and improved operational efficiency could lead to future profitability.
- Managing costs effectively is crucial for achieving sustainable profitability.
- Efficient asset utilization and shareholder return are areas that need improvement.
- The company’s future performance hinges on its ability to execute its strategic initiatives and navigate the evolving automotive retail landscape.
Stock Price
- Improved profitability metrics could positively impact the stock price.
- Continued losses and negative ROA/ROE could negatively impact investor sentiment.
- The company’s ability to achieve sustainable profitability will be a key factor in determining the stock price.
-
Analyst Summary
- The company’s amended 10-K filing addresses wording errors but does not change the underlying financial concerns.
- KEEMO Fashion faces a going concern risk due to operating losses, negative cash flow, and reliance on director funding.
- Material weaknesses exist in internal controls, including a lack of a functioning audit committee and inadequate segregation of duties.
- Revenue increased slightly from $16,945 in 2023 to $21,522 in 2024, but the net loss significantly widened from ($22,196) to ($42,275).
- The company’s current liabilities far exceed its current assets, indicating a severe liquidity problem; the current ratio decreased from 0.87 in 2023 to 0.37 in 2024.
- Gross profit margin remained relatively stable at around 49%.
- The company’s business model relies heavily on the sole officer and director’s network.
- Customer and supplier concentration pose additional risks.
- The debt-to-assets ratio increased significantly from 1.16 in 2023 to 2.72 in 2024, indicating higher leverage.
Opportunities and Risks
- Risk: Liquidity risk due to negative working capital and reliance on director funding.
- Risk: Operational risk due to dependence on a single individual and a nascent marketing strategy.
- Risk: Competitive risk in the highly competitive apparel industry in China.
- Risk: Internal control risk due to material weaknesses.
- Risk: Regulatory risk associated with operating in China.
- Opportunity: Potential for expansion in the growing apparel market in Asian countries.
- Opportunity: Targeting small e-commerce retailers as a viable strategy.
Potential Implications
Company Performance
- Continued operating losses and negative cash flow will likely hinder the company’s ability to invest in growth initiatives.
- Reliance on director funding may create conflicts of interest and unsustainable financial practices.
- Internal control weaknesses increase the risk of financial misstatements and fraud, potentially damaging the company’s reputation and investor confidence.
- The company’s ability to continue as a going concern is highly uncertain.
Stock Price
- The going concern warning and internal control deficiencies are likely to negatively impact the stock price.
- The company’s weak financial performance and high debt levels may deter potential investors.
- Negative investor sentiment could lead to a further decline in the stock price.
-
Analyst Summary
- Jingbo Technology, Inc. reported a 53.78% decrease in revenue, from $3,426,492 to $1,583,637.
- The company experienced a net loss of $5,482,077, a 22.87% improvement compared to the previous year’s net loss of $7,107,559.
- Total assets decreased by 44.26%, from $23,081,187 to $12,866,660, while total liabilities decreased by 14.77%, from $37,037,567 to $31,568,840.
- The company’s cash and cash equivalents decreased by 55.15%, from $331,073 to $148,505.
- Management attributes the revenue decrease to a reduction in the number of parking lots due to contract non-renewals.
- The auditor’s report includes an explanatory paragraph regarding the company’s ability to continue as a going concern, citing substantial losses and negative working capital.
- The company relies on VIE agreements to operate in China, which introduces regulatory risks.
- The company identifies material weaknesses in internal control over financial reporting, including the lack of a functioning audit committee and inadequate segregation of duties.
- The Gross Profit Margin has improved slightly from -34.4% to -34.0%.
- The Operating Profit Margin has worsened from -206.5% to -322.6%.
- The Net Profit Margin has worsened from -207.5% to -346.2%.
- The ROA has worsened from -30.8% to -42.6%.
- The ROE has decreased from 50.9% to 29.3%.
- EPS has increased from -$6.42 to -$1.00.
- The Current Ratio has decreased from 2.24 to 0.15.
- The Quick Ratio has decreased from 2.22 to 0.147.
- The Cash Ratio has decreased from 0.054 to 0.005.
- The Debt-to-Equity Ratio has increased from -2.65 to -1.69.
- The Debt-to-Assets Ratio has increased from 1.60 to 2.45.
- The Interest Coverage Ratio has decreased from N/A to -188.86.
- The Inventory Turnover has decreased from 74.51 to 12.99.
- The DSO has increased from 65.7 days to 115.3 days.
- The DPO has increased from 64.7 days to 110.5 days.
- The Asset Turnover has decreased from 0.297 to 0.088.
- The P/E = $38,005,216 / (-$5,482,077) = -6.93
- The P/B = $38,005,216 / (-$18,702,180) = -2.03
- The P/S ratio is relatively high, suggesting the company is overvalued relative to its sales.
- The EV/EBITDA = $69,431,622 / (-$4,640,458) = -14.96
- Revenue Growth: (Current Revenue – Previous Revenue) / Previous Revenue = ($1,583,637 – $3,426,492) / $3,426,492 = -53.8%
- Net Income Growth: (Current Net Income – Previous Net Income) / Previous Net Income = (-$5,482,077 – (-$7,107,559)) / (-$7,107,559) = -22.9%
- EPS Growth: (Current EPS – Previous EPS) / Previous EPS = (-$1.00 – (-$6.42)) / (-$6.42) = -84.4%
Opportunities and Risks
- Regulatory Risks: The company faces significant regulatory risks due to its VIE structure and operations in China, including potential changes in laws and regulations related to foreign investment, data security, and cybersecurity.
- Financial Risks: The company’s financial performance is weak, with declining revenue, net losses, and a high level of debt.
- Operational Risks: The company’s reliance on key personnel and potential conflicts of interest with VIE shareholders pose operational risks.
- HFCA Act Risks: The company is subject to the Holding Foreign Companies Accountable Act (HFCA Act), which could lead to delisting if the PCAOB is unable to inspect the company’s auditors.
- Smart Parking Market: The smart parking market in China has growth potential, driven by increasing urbanization and demand for efficient parking solutions.
- Platform Development: The company’s Any-e Life platform has the potential to generate revenue through parking operations, hardware sales, and e-commerce.
- Franchising Policies: The company’s franchising policies could drive expansion and user acquisition.
Potential Implications
Company Performance
- Improve Financial Performance: Focus on increasing revenue and improving operational efficiencies to achieve profitability.
- Strengthen Internal Controls: Address the identified material weaknesses in internal control over financial reporting.
- Ensure Regulatory Compliance: Closely monitor and comply with evolving regulations in China, particularly those related to foreign investment, data security, and cybersecurity.
- Monitor HFCA Act Compliance: Ensure continued compliance with the HFCA Act to avoid potential delisting.
- Evaluate VIE Structure: Assess the long-term viability of the VIE structure and explore alternative operational models if necessary.